Quarterly report · Q3
7698.TEDINET S100ST2Z
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥44.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥34.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥524m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥567m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥179m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥567m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥243m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥367m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥17.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥12.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥189.55 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.09 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.3 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.74 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥185.82 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.82 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.14 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 20.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,942,750 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,924,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,923,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥188m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥188m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥34.2bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥34.1bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥188m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥591m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥39.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥38.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥524m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.6bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3465702000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 14025000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 9770000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 14025000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 9770000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1373000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1207000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3166083000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3476679000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15124255000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 17233927000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 34571782000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 38912767000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 28628651000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 32278335000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5943130000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 6634432000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5785686000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 6110299000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 157444000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 524133000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5325000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5234000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 37682000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 38717000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 22025000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 19436000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2067000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1523000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 67100000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 64912000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12219000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 10730000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 11146000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 10603000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3312000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 276000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 26678000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 21610000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 197866000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 567434000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 44517000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | 300000 | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 44817000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 242683000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 567434000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 85897000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |