Quarterly report · Q3
7698.TEDINET S100ST2Z
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥44.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥34.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥524m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥567m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥179m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥567m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥243m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥367m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥17.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥12.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥189.55 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.09 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.3 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.74 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥185.82 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.82 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.14 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 20.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,942,750 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,924,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,923,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥188m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥188m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥34.2bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥34.1bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥188m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥591m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥39.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥38.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥524m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.6bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 13265000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -408000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -408000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1242046000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1263440000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6164466000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6362466000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15124255000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 17233927000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6999569000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8472232000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 398209000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 386783000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 325525000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 418379000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 502870000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 584602000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50850000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 173664000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 32652000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 34823000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 138335000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 36006000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 46181000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 108472000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 9194195000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10914964000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1821034000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1833615000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 155100000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 155100000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 670969000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 694018000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 76465000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 120416000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40406000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 39132000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2763976000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2842283000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11958171000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13757247000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 360832000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 370779000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 285832000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 295779000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2504020000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2799144000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3150684000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |