Quarterly report · Q1
7698.TEDINET S100ROGO
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥44.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥228m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥57m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥242m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥179m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥242m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥156m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥12.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥81.08 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.3 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.75 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥79.54 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.82 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.25 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥37 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,928,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,924,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,908,100 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥50m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥247m |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥228m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -408000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1242046000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1250229000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6164466000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6113175000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15124255000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16722489000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6999569000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8171963000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 398209000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 378811000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 325525000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 344581000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 502870000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 678183000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50850000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 100550000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 32652000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 98028000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 138335000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 233222000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 46181000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 40014000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 9194195000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10745356000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1821034000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1731332000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 155100000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 155100000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 670969000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 679993000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 76465000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 76505000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40406000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 40030000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2763976000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2682960000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11958171000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13428316000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 360832000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 362721000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 285832000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 287721000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2504020000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2625608000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3150684000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3276050000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 14025000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |