Quarterly report · Q1
7698.TEDINET S100ROGO
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥44.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥228m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥57m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥242m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥179m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥242m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥156m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥12.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥81.08 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.3 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.75 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥79.54 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.82 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.25 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥37 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,928,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,924,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,908,100 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥50m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥247m |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥228m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1922200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 19222 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1924800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 19222 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2000147000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3080819000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4162883000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4979009000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 615588000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 682124000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 2160316000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 1850682000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 21586000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 17539000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -733000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -861000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8959788000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10609313000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1942082000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1914819000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 123905000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 118505000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 139837000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 121144000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 126134000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 121035000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2522221000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2522221000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 52291000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 51011000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4906472000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4848737000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 8789000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 7061000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 7158000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 7147000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15947000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 14208000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 39129000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 43081000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 476599000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 475412000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 65950000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 68509000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 642764000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 647452000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 18009000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 16181000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -408000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |