Quarterly report · Q3
7698.TEDINET S100Q4DS
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥492m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥198m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥530m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥243m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥536m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥255m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥375m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥15.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥81.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.74 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.51 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.26 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.14 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.86 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥192.16 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,923,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,906,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,903,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.6bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥171m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥171m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥171m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥434m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥492m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 19761000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1283666000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1260115000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6360973000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6256426000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14860213000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15814584000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6280165000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7556285000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 456400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 428936000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 489909000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 416534000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 413641000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 485934000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 44721000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 29962000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 73018000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 12935000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 134490000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 36699000 | JPY |
| Provision for loss on store closing | Prior1YearInstant_NonConsolidatedMember | 49028000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 29287000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 120004000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8670662000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9787291000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2219243000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1910736000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 155100000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 155100000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 610766000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 663441000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 75241000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 76425000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 56280000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 45624000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3116632000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2851327000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11787294000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12638619000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 350754000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 359915000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 275754000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 284915000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2430497000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2516428000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3057006000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |