Quarterly report · Q3
7698.TEDINET S100Q4DS
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥492m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥198m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥530m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥243m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥536m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥157m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥255m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥375m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥15.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥81.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.74 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.51 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.26 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.14 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.86 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥192.16 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,923,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,906,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,903,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.6bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥171m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥171m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥171m |
| jpcrp040300-q3r_E36435-000Frozenreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥434m |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E36435-000Supermarketreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥492m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1920400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 19204 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1923000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 19204 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2336036000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2066122000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3821373000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4677020000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 591889000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 901877000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1729755000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 1896201000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 21188000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18160000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1002000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1224000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8499240000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9558158000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2044450000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1970309000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 154876000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 131728000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 204776000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 181568000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 72506000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 117776000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2514966000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2522221000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 58368000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 54002000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5049945000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4977606000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 20157000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 11534000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 7203000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 7169000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27361000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 18704000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 29620000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 38110000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 456805000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 457259000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 58404000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 64157000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 720811000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 680827000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 18024000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |