Half-year report · HY
7678.TEDINET S100Z1U3
Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2026-02-01 → 2026-07-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2025-02-01 → 2026-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2025-02-01 → 2025-07-31 | Standalone | Net sales |
| Operating income | ¥168m | 2026-02-01 → 2026-07-31 | Standalone | Operating income |
| Operating income | ¥179m | 2025-02-01 → 2025-07-31 | Standalone | Operating income |
| Ordinary income | ¥173m | 2026-02-01 → 2026-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥527m | 2025-02-01 → 2026-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥172m | 2026-02-01 → 2026-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Income before income taxes |
| Net income | ¥93m | 2026-02-01 → 2026-07-31 | Standalone | Profit loss |
| Net income | ¥325m | 2025-02-01 → 2026-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥126m | 2025-02-01 → 2025-07-31 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2026-07-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2026-01-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2025-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2026-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2026-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2026-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2026-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2026-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2026-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2026-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2026-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-01-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥156m | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥878m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥315m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥434m | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥418m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥436m | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.78 | 2026-02-01 → 2026-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.59 | 2025-02-01 → 2026-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.85 | 2025-02-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.78 | 2026-02-01 → 2026-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.59 | 2025-02-01 → 2026-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.85 | 2025-02-01 → 2025-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.6% | at 2026-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2026-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,385,020 | at 2026-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,385,020 | at 2026-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,385,020 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 106230000 | JPY |
| Raw materials and supplies | InterimInstant_NonConsolidatedMember | 128347000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 59070000 | JPY |
| Prepaid expenses | InterimInstant_NonConsolidatedMember | 73392000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 42010000 | JPY |
| Accounts receivable other | InterimInstant_NonConsolidatedMember | 97438000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 8077000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 283000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3128104000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 2439883000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 541506000 | JPY |
| Buildings net | InterimInstant_NonConsolidatedMember | 786116000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 30528000 | JPY |
| Structures net | InterimInstant_NonConsolidatedMember | 52040000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 12389000 | JPY |
| Machinery and equipment net | InterimInstant_NonConsolidatedMember | 10906000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 279000 | JPY |
| Vehicles net | InterimInstant_NonConsolidatedMember | 139000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 145414000 | JPY |
| Tools furniture and fixtures net | InterimInstant_NonConsolidatedMember | 218098000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 68445000 | JPY |
| Land | InterimInstant_NonConsolidatedMember | 68445000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 48004000 | JPY |
| Construction in progress | InterimInstant_NonConsolidatedMember | 71609000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 846567000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 1207356000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 16747000 | JPY |
| Leasehold right | InterimInstant_NonConsolidatedMember | 15826000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 627000 | JPY |
| Software | InterimInstant_NonConsolidatedMember | 476000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 17374000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 16302000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 523539000 | JPY |
| Guarantee deposits ioa | InterimInstant_NonConsolidatedMember | 556444000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 348682000 | JPY |
| Deferred tax assets | InterimInstant_NonConsolidatedMember | 275562000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Long term time deposits | InterimInstant_NonConsolidatedMember | 50000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 37818000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 37711000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 960040000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 919718000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1823983000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 2143377000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4952087000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 4583261000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 729226000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 666200000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 263665000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 310891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |