Quarterly report · Q2
7678.TEDINET S100PMK6
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥30m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥258m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥451m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥59m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥275m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥74m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥60m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥74m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥204m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥843m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥87m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥609m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥125m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥102m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥428m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥321m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-13.87 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.25 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.27 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.16 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任大有監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鴨 田 真 一 郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)越 智 多 佳 子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2441602000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2935863000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5248995000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 257078000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -60493000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 450580000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 203700000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -73761000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 60120000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 203700000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -73761000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 60120000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2555704000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2308403000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2412372000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3882511000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3151446000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3876675000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 38.25 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -13.87 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 11.29 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 38.16 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 11.27 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.658 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.732 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.622 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 33238000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 87261000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 609129000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 2823000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -124739000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -102370000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -229630000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -428397000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -321322000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1618088000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1531218000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1997093000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 34.97 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -8.40 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5378770 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5378770 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5378770 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5378770 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |