Annual report

Period2021-04-01 → 2022-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OJVW. Amended by S100W7GX (2025-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥36.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥37.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥33.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥372m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥526m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥549m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥653m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥442m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥757m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥549m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥653m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥301m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥279m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥480m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥329m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥279m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥24.3bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31Cons.Assets
Total assets¥25.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥709m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥470m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥120m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥9m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥58m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥41m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥116m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.82018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,043.27at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,259.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,167.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees265at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31Cons.Number of employees
Employees263at 2020-03-31dCons.Number of employees
Employees256at 2019-03-31dCons.Number of employees
Employees259at 2018-03-31dCons.Number of employees
Revenue¥27.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥35.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥441m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥453m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥733m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥607m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥793m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥486m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥733m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥569m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥507m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥368m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥420m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥542m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥364m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.5bnat 2022-03-31StandaloneAssets
Total assets¥22.1bnat 2021-03-31StandaloneAssets
Total assets¥24.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥178.362021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.062018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,526.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,612.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,437.5at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,680,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees241at 2022-03-31StandaloneNumber of employees
Employees243at 2021-03-31StandaloneNumber of employees
Employees240at 2020-03-31dStandaloneNumber of employees
Employees232at 2019-03-31dStandaloneNumber of employees
Employees237at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.1bn
General Operationreportable segmentcapex2021-04-01 → 2022-03-31¥3m
General Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
General Operationreportable segmentemployeesat 2022-03-3149 pure
General Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
General Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
General Operationreportable segmentsegment assetsat 2022-03-31¥1.8bn
General Operationreportable segmentsegment profit2021-04-01 → 2022-03-31−¥122m
Railway Operationreportable segmentcapex2021-04-01 → 2022-03-31¥25m
Railway Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥77m
Railway Operationreportable segmentemployeesat 2022-03-31181 pure
Railway Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥25.3bn
Railway Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥25.3bn
Railway Operationreportable segmentsegment assetsat 2022-03-31¥15.4bn
Railway Operationreportable segmentsegment profit2021-04-01 → 2022-03-31¥494m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥28m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥372m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.9bn
General Operationreportable segmentcapex2020-04-01 → 2021-03-31¥5m
General Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
General Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentsegment assetsat 2021-03-31¥1.5bn
General Operationreportable segmentsegment profit2020-04-01 → 2021-03-31−¥218m
Railway Operationreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Railway Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥70m
Railway Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentsegment assetsat 2021-03-31¥15.3bn
Railway Operationreportable segmentsegment profit2020-04-01 → 2021-03-31¥744m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥36m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥82m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥16.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥526m
General Operationreportable segmentemployeesat 2022-03-3146 pure
Railway Operationreportable segmentemployeesat 2022-03-31160 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,481
ItemContextValueUnit
Dividends income noiCurrentYearDuration30498000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration1060000JPY
Lease income noiPrior1YearDuration55218000JPY
Lease income noiCurrentYearDuration59576000JPY
Temporary transfer charges income noiPrior1YearDuration41106000JPY
Temporary transfer charges income noiCurrentYearDuration73885000JPY
Other noiPrior1YearDuration19156000JPY
Other noiCurrentYearDuration41582000JPY
Non operating incomePrior1YearDuration158152000JPY
Non operating incomeCurrentYearDuration218763000JPY
Interest expenses noePrior1YearDuration39000JPY
Interest expenses noeCurrentYearDuration39000JPY
Equity in losses of affiliates noePrior1YearDuration28000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Rent cost noePrior1YearDuration21628000JPY
Rent cost noeCurrentYearDuration23309000JPY
Foreign exchange losses noePrior1YearDuration8647000JPY
Foreign exchange losses noeCurrentYearDuration13704000JPY
Commission fee noePrior1YearDuration-JPY
Commission fee noeCurrentYearDuration4086000JPY
Other noePrior1YearDuration501000JPY
Other noeCurrentYearDuration440000JPY
Non operating expensesPrior1YearDuration30844000JPY
Non operating expensesCurrentYearDuration41580000JPY
Ordinary incomePrior1YearDuration653347000JPY
Ordinary incomeCurrentYearDuration549184000JPY
Income before income taxesPrior1YearDuration653347000JPY
Income before income taxesCurrentYearDuration549184000JPY
Income taxes currentPrior1YearDuration211112000JPY
Income taxes currentCurrentYearDuration198903000JPY
Income taxes deferredPrior1YearDuration162870000JPY
Income taxes deferredCurrentYearDuration48850000JPY
Income taxesPrior1YearDuration373982000JPY
Income taxesCurrentYearDuration247754000JPY
Profit lossPrior1YearDuration279364000JPY
Profit lossCurrentYearDuration301429000JPY
Profit loss attributable to owners of parentPrior1YearDuration279364000JPY
Profit loss attributable to owners of parentCurrentYearDuration301429000JPY
Profit lossPrior1YearDuration279364000JPY
Profit lossCurrentYearDuration301429000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration137899000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-93755000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration15279000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration221111000JPY
Other comprehensive incomePrior1YearDuration153178000JPY
Other comprehensive incomeCurrentYearDuration127355000JPY
Comprehensive incomePrior1YearDuration432543000JPY
Comprehensive incomeCurrentYearDuration428785000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration432543000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass