Annual report

Period2021-04-01 → 2022-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OJVW. Amended by S100W7GX (2025-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥36.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥37.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥33.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥372m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥526m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥549m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥653m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥442m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥757m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥549m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥653m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥301m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥279m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥480m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥329m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥279m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥24.3bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31Cons.Assets
Total assets¥25.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥709m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥470m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥120m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥9m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥58m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥41m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥116m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.82018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,043.27at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,259.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,167.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees265at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31Cons.Number of employees
Employees263at 2020-03-31dCons.Number of employees
Employees256at 2019-03-31dCons.Number of employees
Employees259at 2018-03-31dCons.Number of employees
Revenue¥27.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥35.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥441m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥453m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥733m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥607m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥793m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥486m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥733m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥569m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥507m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥368m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥420m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥542m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥364m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.5bnat 2022-03-31StandaloneAssets
Total assets¥22.1bnat 2021-03-31StandaloneAssets
Total assets¥24.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥178.362021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.062018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,526.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,612.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,437.5at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,680,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees241at 2022-03-31StandaloneNumber of employees
Employees243at 2021-03-31StandaloneNumber of employees
Employees240at 2020-03-31dStandaloneNumber of employees
Employees232at 2019-03-31dStandaloneNumber of employees
Employees237at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.1bn
General Operationreportable segmentcapex2021-04-01 → 2022-03-31¥3m
General Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
General Operationreportable segmentemployeesat 2022-03-3149 pure
General Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
General Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
General Operationreportable segmentsegment assetsat 2022-03-31¥1.8bn
General Operationreportable segmentsegment profit2021-04-01 → 2022-03-31−¥122m
Railway Operationreportable segmentcapex2021-04-01 → 2022-03-31¥25m
Railway Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥77m
Railway Operationreportable segmentemployeesat 2022-03-31181 pure
Railway Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥25.3bn
Railway Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥25.3bn
Railway Operationreportable segmentsegment assetsat 2022-03-31¥15.4bn
Railway Operationreportable segmentsegment profit2021-04-01 → 2022-03-31¥494m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥28m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥372m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.9bn
General Operationreportable segmentcapex2020-04-01 → 2021-03-31¥5m
General Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
General Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentsegment assetsat 2021-03-31¥1.5bn
General Operationreportable segmentsegment profit2020-04-01 → 2021-03-31−¥218m
Railway Operationreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Railway Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥70m
Railway Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentsegment assetsat 2021-03-31¥15.3bn
Railway Operationreportable segmentsegment profit2020-04-01 → 2021-03-31¥744m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥36m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥82m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥16.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥526m
General Operationreportable segmentemployeesat 2022-03-3146 pure
Railway Operationreportable segmentemployeesat 2022-03-31160 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,481
ItemContextValueUnit
Other clCurrentYearInstant225730000JPY
Current liabilitiesPrior1YearInstant13583950000JPY
Current liabilitiesCurrentYearInstant13816298000JPY
Deferred tax liabilitiesPrior1YearInstant158254000JPY
Deferred tax liabilitiesCurrentYearInstant172027000JPY
Net defined benefit liabilityPrior1YearInstant710600000JPY
Net defined benefit liabilityCurrentYearInstant721415000JPY
Provision for directors retirement benefitsPrior1YearInstant172506000JPY
Provision for directors retirement benefitsCurrentYearInstant147226000JPY
Asset retirement obligations nclPrior1YearInstant39698000JPY
Asset retirement obligations nclCurrentYearInstant39986000JPY
Other nclPrior1YearInstant24123000JPY
Other nclCurrentYearInstant18049000JPY
Noncurrent liabilitiesPrior1YearInstant1105183000JPY
Noncurrent liabilitiesCurrentYearInstant1098704000JPY
LiabilitiesPrior1YearInstant14689134000JPY
LiabilitiesCurrentYearInstant14915003000JPY
Capital stockPrior1YearInstant99900000JPY
Capital stockCurrentYearInstant99900000JPY
Capital surplusPrior1YearInstant701832000JPY
Capital surplusCurrentYearInstant714366000JPY
Retained earningsPrior1YearInstant7822166000JPY
Retained earningsCurrentYearInstant8031599000JPY
Treasury stockPrior1YearInstant-8440000JPY
Treasury stockCurrentYearInstant-6901000JPY
Shareholders equityPrior1YearInstant8615458000JPY
Shareholders equityCurrentYearInstant8838964000JPY
Valuation difference on available for sale securitiesPrior1YearInstant441390000JPY
Valuation difference on available for sale securitiesCurrentYearInstant347635000JPY
Foreign currency translation adjustmentPrior1YearInstant-66248000JPY
Foreign currency translation adjustmentCurrentYearInstant154863000JPY
Valuation and translation adjustmentsPrior1YearInstant375142000JPY
Valuation and translation adjustmentsCurrentYearInstant502498000JPY
Net assetsPrior1YearInstant8990601000JPY
Net assetsCurrentYearInstant9341462000JPY
Liabilities and net assetsPrior1YearInstant23679736000JPY
Liabilities and net assetsCurrentYearInstant24256465000JPY
Net salesPrior1YearDuration31828416000JPY
Net salesCurrentYearDuration28293890000JPY
Cost of salesPrior1YearDuration28073173000JPY
Cost of salesCurrentYearDuration24543568000JPY
Gross profitPrior1YearDuration3755242000JPY
Gross profitCurrentYearDuration3750322000JPY
Selling general and administrative expensesPrior1YearDuration3229202000JPY
Selling general and administrative expensesCurrentYearDuration3378321000JPY
Operating incomePrior1YearDuration526039000JPY
Operating incomeCurrentYearDuration372000000JPY
Interest income noiPrior1YearDuration10453000JPY
Interest income noiCurrentYearDuration12159000JPY
Dividends income noiPrior1YearDuration32217000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass