Quarterly report · Q1
7677.TEDINET S100ROUL
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥25.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥64m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥82m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥21m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥95m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥86m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥86m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥20.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-30.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥721m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥721m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥32m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥64m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥37m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -81896000 | JPY |
| Operating income | CurrentYTDDuration | -64204000 | JPY |
| Interest income noi | Prior1YTDDuration | 2768000 | JPY |
| Interest income noi | CurrentYTDDuration | 1104000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18217000 | JPY |
| Dividends income noi | CurrentYTDDuration | 19042000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1808000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 187000 | JPY |
| Lease income noi | Prior1YTDDuration | 15343000 | JPY |
| Lease income noi | CurrentYTDDuration | 14764000 | JPY |
| Temporary transfer charges income noi | Prior1YTDDuration | 19472000 | JPY |
| Temporary transfer charges income noi | CurrentYTDDuration | 16011000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4669000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 6620000 | JPY |
| Other noi | CurrentYTDDuration | 894000 | JPY |
| Non operating income | Prior1YTDDuration | 68900000 | JPY |
| Non operating income | CurrentYTDDuration | 52005000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8000 | JPY |
| Rent cost noe | Prior1YTDDuration | 4807000 | JPY |
| Rent cost noe | CurrentYTDDuration | 3420000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6018000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3301000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration | - | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration | 2341000 | JPY |
| Other noe | Prior1YTDDuration | 499000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 11338000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9072000 | JPY |
| Ordinary income | Prior1YTDDuration | -24334000 | JPY |
| Ordinary income | CurrentYTDDuration | -21271000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | 23771000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 73555000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 23771000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 73555000 | JPY |
| Income before income taxes | Prior1YTDDuration | -48105000 | JPY |
| Income before income taxes | CurrentYTDDuration | -94826000 | JPY |
| Income taxes current | Prior1YTDDuration | 1808000 | JPY |
| Income taxes current | CurrentYTDDuration | 972000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 10212000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -9983000 | JPY |
| Income taxes | Prior1YTDDuration | 12021000 | JPY |
| Income taxes | CurrentYTDDuration | -9011000 | JPY |
| Profit loss | Prior1YTDDuration | -60126000 | JPY |
| Profit loss | CurrentYTDDuration | -85815000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -60126000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -85815000 | JPY |
| Profit loss | Prior1YTDDuration | -60126000 | JPY |
| Profit loss | CurrentYTDDuration | -85815000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |