Quarterly report · Q1
7677.TEDINET S100ROUL
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥25.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥64m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥82m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥21m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥95m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥86m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥86m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥20.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-30.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥721m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥721m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥32m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥64m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥37m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 80611000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 108133000 | JPY |
| Provision for bonuses | Prior1YearInstant | 230826000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 119450000 | JPY |
| Other cl | Prior1YearInstant | 217892000 | JPY |
| Other cl | CurrentQuarterInstant | 295764000 | JPY |
| Current liabilities | Prior1YearInstant | 11610062000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10007588000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 123135000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 116041000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 716852000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 737896000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 147726000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 145726000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40277000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 40350000 | JPY |
| Other ncl | Prior1YearInstant | 18432000 | JPY |
| Other ncl | CurrentQuarterInstant | 18871000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1046423000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1058886000 | JPY |
| Liabilities | Prior1YearInstant | 12656485000 | JPY |
| Liabilities | CurrentQuarterInstant | 11066475000 | JPY |
| Capital stock | Prior1YearInstant | 99900000 | JPY |
| Capital stock | CurrentQuarterInstant | 99900000 | JPY |
| Capital surplus | Prior1YearInstant | 735783000 | JPY |
| Capital surplus | CurrentQuarterInstant | 735783000 | JPY |
| Retained earnings | Prior1YearInstant | 7701323000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7544031000 | JPY |
| Treasury stock | Prior1YearInstant | -4405000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4405000 | JPY |
| Shareholders equity | Prior1YearInstant | 8532602000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8375310000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 384771000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 496809000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 247721000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 268461000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 632493000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 765271000 | JPY |
| Net assets | Prior1YearInstant | 9165095000 | JPY |
| Net assets | CurrentQuarterInstant | 9140581000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21821581000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20207056000 | JPY |
| Net sales | Prior1YTDDuration | 5839899000 | JPY |
| Net sales | CurrentYTDDuration | 6403315000 | JPY |
| Cost of sales | Prior1YTDDuration | 5015577000 | JPY |
| Cost of sales | CurrentYTDDuration | 5533806000 | JPY |
| Gross profit | Prior1YTDDuration | 824321000 | JPY |
| Gross profit | CurrentYTDDuration | 869509000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 906218000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 933713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |