Quarterly report · Q3
7677.TEDINET S100RAZ3
Period2022-04-01 → 2022-12-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100QJ19.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥72m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥52m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥231m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥141m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥231m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥121m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥121m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-63.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.41 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥77m |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥82m |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥154m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 2467116000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2611326000 | JPY |
| Operating income | Prior1YTDDuration | 71722000 | JPY |
| Operating income | CurrentYTDDuration | -76894000 | JPY |
| Interest income noi | Prior1YTDDuration | 9776000 | JPY |
| Interest income noi | CurrentYTDDuration | 8477000 | JPY |
| Dividends income noi | Prior1YTDDuration | 28498000 | JPY |
| Dividends income noi | CurrentYTDDuration | 32066000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 915000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Lease income noi | Prior1YTDDuration | 44538000 | JPY |
| Lease income noi | CurrentYTDDuration | 45228000 | JPY |
| Temporary transfer charges income noi | Prior1YTDDuration | 59949000 | JPY |
| Temporary transfer charges income noi | CurrentYTDDuration | 49756000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 5933000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4939000 | JPY |
| Other noi | Prior1YTDDuration | 30089000 | JPY |
| Other noi | CurrentYTDDuration | 11026000 | JPY |
| Non operating income | Prior1YTDDuration | 179700000 | JPY |
| Non operating income | CurrentYTDDuration | 151495000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 39000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 23000 | JPY |
| Rent cost noe | Prior1YTDDuration | 10407000 | JPY |
| Rent cost noe | CurrentYTDDuration | 9418000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 10146000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 12784000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 160000 | JPY |
| Other noe | Prior1YTDDuration | 16000 | JPY |
| Other noe | CurrentYTDDuration | 499000 | JPY |
| Non operating expenses | Prior1YTDDuration | 20610000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22887000 | JPY |
| Ordinary income | Prior1YTDDuration | 230812000 | JPY |
| Ordinary income | CurrentYTDDuration | 51712000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 192961000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 192961000 | JPY |
| Income before income taxes | Prior1YTDDuration | 230812000 | JPY |
| Income before income taxes | CurrentYTDDuration | -141248000 | JPY |
| Income taxes current | Prior1YTDDuration | 32605000 | JPY |
| Income taxes current | CurrentYTDDuration | 8383000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 77612000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 31792000 | JPY |
| Income taxes | Prior1YTDDuration | 110217000 | JPY |
| Income taxes | CurrentYTDDuration | 40175000 | JPY |
| Profit loss | Prior1YTDDuration | 120595000 | JPY |
| Profit loss | CurrentYTDDuration | -181423000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 120595000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -181423000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |