Quarterly report · Q3
7677.TEDINET S100RAZ3
Period2022-04-01 → 2022-12-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100QJ19.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥72m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥52m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥231m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥141m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥231m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥121m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥121m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-63.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.41 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥77m |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥82m |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥154m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 90006000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1064000 | JPY |
| Contract liabilities | Prior1YearInstant | 656745000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 173651000 | JPY |
| Provision for bonuses | Prior1YearInstant | 247507000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 120411000 | JPY |
| Other cl | Prior1YearInstant | 225730000 | JPY |
| Other cl | CurrentQuarterInstant | 269445000 | JPY |
| Current liabilities | Prior1YearInstant | 13816298000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9640896000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 172027000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 160193000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 721415000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 715151000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 147226000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 147601000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 39986000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 40204000 | JPY |
| Other ncl | Prior1YearInstant | 18049000 | JPY |
| Other ncl | CurrentQuarterInstant | 18596000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1098704000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1081747000 | JPY |
| Liabilities | Prior1YearInstant | 14915003000 | JPY |
| Liabilities | CurrentQuarterInstant | 10722643000 | JPY |
| Capital stock | Prior1YearInstant | 99900000 | JPY |
| Capital stock | CurrentQuarterInstant | 99900000 | JPY |
| Capital surplus | Prior1YearInstant | 714366000 | JPY |
| Capital surplus | CurrentQuarterInstant | 735783000 | JPY |
| Retained earnings | Prior1YearInstant | 8031599000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7778995000 | JPY |
| Treasury stock | Prior1YearInstant | -6901000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4405000 | JPY |
| Shareholders equity | Prior1YearInstant | 8838964000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8610274000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 347635000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 371999000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 154863000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 339840000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 502498000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 711839000 | JPY |
| Net assets | Prior1YearInstant | 9341462000 | JPY |
| Net assets | CurrentQuarterInstant | 9322113000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24256465000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20044757000 | JPY |
| Net sales | Prior1YTDDuration | 20363649000 | JPY |
| Net sales | CurrentYTDDuration | 18649868000 | JPY |
| Cost of sales | Prior1YTDDuration | 17824811000 | JPY |
| Cost of sales | CurrentYTDDuration | 16115436000 | JPY |
| Gross profit | Prior1YTDDuration | 2538838000 | JPY |
| Gross profit | CurrentYTDDuration | 2534431000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |