Quarterly report · Q1
7677.TEDINET S100RAXM
Period2022-04-01 → 2022-06-30
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OZR1.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥82m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥29m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥4m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥37m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥690m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥690m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥52m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥29m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -29343000 | JPY |
| Operating income | CurrentYTDDuration | -81896000 | JPY |
| Interest income noi | Prior1YTDDuration | 2985000 | JPY |
| Interest income noi | CurrentYTDDuration | 2768000 | JPY |
| Dividends income noi | Prior1YTDDuration | 16596000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18217000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 17000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1808000 | JPY |
| Lease income noi | Prior1YTDDuration | 14655000 | JPY |
| Lease income noi | CurrentYTDDuration | 15343000 | JPY |
| Temporary transfer charges income noi | Prior1YTDDuration | 22323000 | JPY |
| Temporary transfer charges income noi | CurrentYTDDuration | 19472000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 5784000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4669000 | JPY |
| Other noi | Prior1YTDDuration | 6761000 | JPY |
| Other noi | CurrentYTDDuration | 6620000 | JPY |
| Non operating income | Prior1YTDDuration | 69124000 | JPY |
| Non operating income | CurrentYTDDuration | 68900000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12000 | JPY |
| Rent cost noe | Prior1YTDDuration | 3298000 | JPY |
| Rent cost noe | CurrentYTDDuration | 4807000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 4975000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6018000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 499000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8293000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11338000 | JPY |
| Ordinary income | Prior1YTDDuration | 31488000 | JPY |
| Ordinary income | CurrentYTDDuration | -24334000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 23771000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 23771000 | JPY |
| Income before income taxes | Prior1YTDDuration | 31488000 | JPY |
| Income before income taxes | CurrentYTDDuration | -48105000 | JPY |
| Income taxes current | Prior1YTDDuration | 1129000 | JPY |
| Income taxes current | CurrentYTDDuration | 1808000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 26568000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 10212000 | JPY |
| Income taxes | Prior1YTDDuration | 27698000 | JPY |
| Income taxes | CurrentYTDDuration | 12021000 | JPY |
| Profit loss | Prior1YTDDuration | 3789000 | JPY |
| Profit loss | CurrentYTDDuration | -60126000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3789000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -60126000 | JPY |
| Profit loss | Prior1YTDDuration | 3789000 | JPY |
| Profit loss | CurrentYTDDuration | -60126000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -10119000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -12905000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |