Quarterly report · Q1
7677.TEDINET S100RAXM
Period2022-04-01 → 2022-06-30
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OZR1.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥82m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥29m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥4m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥775m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥37m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥690m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥690m |
| jpcrp040300-q1r_E34499-000General Operationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥52m |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E34499-000Railway Operationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥29m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 656745000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 787963000 | JPY |
| Provision for bonuses | Prior1YearInstant | 247507000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 122650000 | JPY |
| Other cl | Prior1YearInstant | 225730000 | JPY |
| Other cl | CurrentQuarterInstant | 251443000 | JPY |
| Current liabilities | Prior1YearInstant | 13816298000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10885887000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 172027000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 173577000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 721415000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 731737000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 147226000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 147351000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 39986000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 40059000 | JPY |
| Other ncl | Prior1YearInstant | 18049000 | JPY |
| Other ncl | CurrentQuarterInstant | 18460000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1098704000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1111185000 | JPY |
| Liabilities | Prior1YearInstant | 14915003000 | JPY |
| Liabilities | CurrentQuarterInstant | 11997073000 | JPY |
| Capital stock | Prior1YearInstant | 99900000 | JPY |
| Capital stock | CurrentQuarterInstant | 99900000 | JPY |
| Capital surplus | Prior1YearInstant | 714366000 | JPY |
| Capital surplus | CurrentQuarterInstant | 714366000 | JPY |
| Retained earnings | Prior1YearInstant | 8031599000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7900292000 | JPY |
| Treasury stock | Prior1YearInstant | -6901000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6901000 | JPY |
| Shareholders equity | Prior1YearInstant | 8838964000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8707657000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 347635000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 334729000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 154863000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 247549000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 502498000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 582279000 | JPY |
| Net assets | Prior1YearInstant | 9341462000 | JPY |
| Net assets | CurrentQuarterInstant | 9289936000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24256465000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21287009000 | JPY |
| Net sales | Prior1YTDDuration | 7078768000 | JPY |
| Net sales | CurrentYTDDuration | 5839899000 | JPY |
| Cost of sales | Prior1YTDDuration | 6262187000 | JPY |
| Cost of sales | CurrentYTDDuration | 5015577000 | JPY |
| Gross profit | Prior1YTDDuration | 816580000 | JPY |
| Gross profit | CurrentYTDDuration | 824321000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 845923000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 906218000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |