Quarterly report · Q2
7677.TEDINET S100PLP1
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100RAYP (2023-06-30).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥119m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥83m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥33m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥33m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥28m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥57m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥57m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥11m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥527m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥470m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥48m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥71m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.07 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥65m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥119m |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥83m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥254,000 |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥13.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥13.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 479
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 125854000 | JPY |
| Non operating income | CurrentYTDDuration | 105537000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12000 | JPY |
| Rent cost noe | Prior1YTDDuration | 7158000 | JPY |
| Rent cost noe | CurrentYTDDuration | 7987000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6978000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 10485000 | JPY |
| Other noe | Prior1YTDDuration | － | JPY |
| Other noe | CurrentYTDDuration | 499000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14164000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18985000 | JPY |
| Ordinary income | Prior1YTDDuration | 28479000 | JPY |
| Ordinary income | CurrentYTDDuration | -32935000 | JPY |
| Income before income taxes | Prior1YTDDuration | 28479000 | JPY |
| Income before income taxes | CurrentYTDDuration | -32935000 | JPY |
| Income taxes current | Prior1YTDDuration | 11562000 | JPY |
| Income taxes current | CurrentYTDDuration | 5723000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 28146000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 18536000 | JPY |
| Income taxes | Prior1YTDDuration | 39708000 | JPY |
| Income taxes | CurrentYTDDuration | 24260000 | JPY |
| Profit loss | Prior1YTDDuration | -11229000 | JPY |
| Profit loss | CurrentYTDDuration | -57195000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -11229000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -57195000 | JPY |
| Profit loss | Prior1YTDDuration | -11229000 | JPY |
| Profit loss | CurrentYTDDuration | -57195000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -8186000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -4206000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 135389000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 191114000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 127203000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 186908000 | JPY |
| Comprehensive income | Prior1YTDDuration | 115973000 | JPY |
| Comprehensive income | CurrentYTDDuration | 129712000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 115973000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 129712000 | JPY |
| Income before income taxes | Prior1YTDDuration | 28479000 | JPY |
| Income before income taxes | CurrentYTDDuration | -32935000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 44346000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 47385000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 7154000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 2927000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -14540000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -25530000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 250000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -3873000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 25195000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |