Quarterly report · Q2
7677.TEDINET S100PLP1
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100RAYP (2023-06-30).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥119m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥83m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥33m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥33m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥28m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥57m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥57m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥11m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥527m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥470m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥48m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥71m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.07 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥65m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥119m |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥83m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥254,000 |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥13.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥13.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 479
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 18049000 | JPY |
| Other ncl | CurrentQuarterInstant | 19304000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1098704000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1142050000 | JPY |
| Liabilities | Prior1YearInstant | 14915003000 | JPY |
| Liabilities | CurrentQuarterInstant | 13728352000 | JPY |
| Capital stock | Prior1YearInstant | 99900000 | JPY |
| Capital stock | CurrentQuarterInstant | 99900000 | JPY |
| Capital surplus | Prior1YearInstant | 714366000 | JPY |
| Capital surplus | CurrentQuarterInstant | 735783000 | JPY |
| Retained earnings | Prior1YearInstant | 8031599000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7903223000 | JPY |
| Treasury stock | Prior1YearInstant | -6901000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4405000 | JPY |
| Shareholders equity | Prior1YearInstant | 8838964000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8734502000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 347635000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 343428000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 154863000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 345978000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 502498000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 689406000 | JPY |
| Net assets | Prior1YearInstant | 9341462000 | JPY |
| Net assets | CurrentQuarterInstant | 9423909000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24256465000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23152262000 | JPY |
| Net sales | Prior1YTDDuration | 13237355000 | JPY |
| Net sales | CurrentYTDDuration | 11586192000 | JPY |
| Cost of sales | Prior1YTDDuration | 11688838000 | JPY |
| Cost of sales | CurrentYTDDuration | 9963907000 | JPY |
| Gross profit | Prior1YTDDuration | 1548517000 | JPY |
| Gross profit | CurrentYTDDuration | 1622284000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1631727000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1741772000 | JPY |
| Operating income | Prior1YTDDuration | -83210000 | JPY |
| Operating income | CurrentYTDDuration | -119487000 | JPY |
| Interest income noi | Prior1YTDDuration | 5891000 | JPY |
| Interest income noi | CurrentYTDDuration | 6385000 | JPY |
| Dividends income noi | Prior1YTDDuration | 20692000 | JPY |
| Dividends income noi | CurrentYTDDuration | 23104000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1144000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1315000 | JPY |
| Lease income noi | Prior1YTDDuration | 29472000 | JPY |
| Lease income noi | CurrentYTDDuration | 30286000 | JPY |
| Temporary transfer charges income noi | Prior1YTDDuration | 36573000 | JPY |
| Temporary transfer charges income noi | CurrentYTDDuration | 30850000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 5890000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4837000 | JPY |
| Other noi | Prior1YTDDuration | 26189000 | JPY |
| Other noi | CurrentYTDDuration | 8758000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |