Quarterly report · Q3
7673.TEDINET S100QLFJ
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥17.6bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥671m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥838m | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥676m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥843m | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥676m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥843m | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥454m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥704m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥565m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥13.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥85.1 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.7 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.95 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.9 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.56 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥48 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,332,780 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,332,780 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,332,780 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 114652000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 173675000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 186496000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18783000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 19783000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 620588000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 597805000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7727436000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6512808000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 583663000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 583663000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 462821000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 462821000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6094457000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6292303000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -255000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -255000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7140687000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7338533000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 10622000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11661000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 10622000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11661000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7151310000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7350195000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 14878746000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13863003000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13231953000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12757831000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 11164714000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10797798000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2067239000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1960032000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1228874000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1289203000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 838365000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 670829000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3496000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2008000 | JPY |
| Rental income noi | Prior1YTDDuration_NonConsolidatedMember | 4820000 | JPY |
| Rental income noi | CurrentYTDDuration_NonConsolidatedMember | 4890000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2267000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1534000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10583000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 8432000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2528000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2073000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1317000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1289000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1777000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |