Quarterly report · Q3
7673.TEDINET S100QLFJ
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥17.6bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥671m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥838m | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥676m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥843m | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥676m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥843m | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥454m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥704m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥565m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥13.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥85.1 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.7 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.95 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.9 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.56 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥48 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,332,780 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,332,780 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,332,780 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3144000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15007000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16122000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 41275000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 42441000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 699106000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 699200000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 206000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 3367000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 22978000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 23097000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 84507000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 60117000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 51975000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 51720000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -9806000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -12971000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 890243000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 866974000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3150890000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3185408000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14878746000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13863003000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 4773041000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3909523000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1680623000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1651861000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 69216000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 69216000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 10210000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 10324000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 51404000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 42465000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 217241000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 96927000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 185188000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 27573000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 19524000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 32720000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 15630000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 58628000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 84768000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 15762000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7106848000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5915002000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 299826000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 247914000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 33435000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 28959000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 94869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |