Half-year report · HY

Period2025-09-21 → 2026-03-20
Filed2026-04-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥47.6bn2025-09-21 → 2026-03-20StandaloneNet sales
Revenue¥97.8bn2024-09-21 → 2025-09-20StandaloneNet sales (5-year summary)
Revenue¥48.3bn2024-09-21 → 2025-03-20StandaloneNet sales
Operating income¥891m2025-09-21 → 2026-03-20StandaloneOperating income
Operating income¥979m2024-09-21 → 2025-03-20StandaloneOperating income
Ordinary income¥949m2025-09-21 → 2026-03-20StandaloneOrdinary income
Ordinary income¥2.1bn2024-09-21 → 2025-09-20StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2024-09-21 → 2025-03-20StandaloneOrdinary income
Profit before tax¥952m2025-09-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-09-21 → 2025-03-20StandaloneIncome before income taxes
Net income¥657m2025-09-21 → 2026-03-20StandaloneProfit loss
Net income¥1.3bn2024-09-21 → 2025-09-20StandaloneNet income loss (5-year summary)
Net income¥751m2024-09-21 → 2025-03-20StandaloneProfit loss
Total assets¥35.8bnat 2026-03-20StandaloneAssets
Total assets¥37.0bnat 2025-09-20StandaloneAssets
Total assets¥35.5bnat 2025-03-20StandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2026-03-20StandaloneLiabilities
Total liabilities¥21.7bnat 2025-09-20StandaloneLiabilities
Net assets / equity¥15.7bnat 2026-03-20StandaloneNet assets
Net assets / equity¥15.3bnat 2025-09-20StandaloneNet assets
Net assets / equity¥14.9bnat 2025-03-20StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-09-20StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2026-03-20StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2025-09-20StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2025-03-20StandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2024-09-20vStandaloneCash and cash equivalents
Operating cash flow−¥259m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥160m2024-09-21 → 2025-03-20StandaloneNet cash provided by used in operating activities
Investing cash flow−¥733m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2024-09-21 → 2025-03-20StandaloneNet cash provided by used in investment activities
Financing cash flow−¥580m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥524m2024-09-21 → 2025-03-20StandaloneNet cash provided by used in financing activities
EPS (basic)¥95.22025-09-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.912024-09-21 → 2025-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.842024-09-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402025-09-21 → 2026-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥752024-09-21 → 2025-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-09-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Equity ratio43.8%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2025-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Shares issued7,729,000at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2025-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2025-03-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 386
ItemContextValueUnit
Capital stockInterimInstant_NonConsolidatedMember1425000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1585000000JPY
Capital surplusInterimInstant_NonConsolidatedMember1585000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember13605000000JPY
Retained earningsInterimInstant_NonConsolidatedMember13952000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1301000000JPY
Treasury stockInterimInstant_NonConsolidatedMember-1301000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember15314000000JPY
Shareholders equityInterimInstant_NonConsolidatedMember15661000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember6000000JPY
Valuation difference on available for sale securitiesInterimInstant_NonConsolidatedMember28000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember6000000JPY
Valuation and translation adjustmentsInterimInstant_NonConsolidatedMember28000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember15321000000JPY
Net assetsInterimInstant_NonConsolidatedMember15690000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember37009000000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember35804000000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember48265000000JPY
Net salesInterimDuration_NonConsolidatedMember47555000000JPY
Cost of salesPrior1InterimDuration_NonConsolidatedMember37319000000JPY
Cost of salesInterimDuration_NonConsolidatedMember36697000000JPY
Gross profitPrior1InterimDuration_NonConsolidatedMember10945000000JPY
Gross profitInterimDuration_NonConsolidatedMember10857000000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember9965000000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember9966000000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember979000000JPY
Operating incomeInterimDuration_NonConsolidatedMember891000000JPY
Commission fee noiPrior1InterimDuration_NonConsolidatedMember69000000JPY
Commission fee noiInterimDuration_NonConsolidatedMember74000000JPY
Subsidy income noi bountyPrior1InterimDuration_NonConsolidatedMember21000000JPY
Subsidy income noi bountyInterimDuration_NonConsolidatedMember18000000JPY
Support money income2 noiiPrior1InterimDuration_NonConsolidatedMember17000000JPY
Support money income2 noiiInterimDuration_NonConsolidatedMember-JPY
Other noiPrior1InterimDuration_NonConsolidatedMember23000000JPY
Other noiInterimDuration_NonConsolidatedMember28000000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember131000000JPY
Non operating incomeInterimDuration_NonConsolidatedMember120000000JPY
Interest expenses noePrior1InterimDuration_NonConsolidatedMember34000000JPY
Interest expenses noeInterimDuration_NonConsolidatedMember42000000JPY
Other noePrior1InterimDuration_NonConsolidatedMember19000000JPY
Other noeInterimDuration_NonConsolidatedMember20000000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember54000000JPY
Non operating expensesInterimDuration_NonConsolidatedMember62000000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember1056000000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember949000000JPY
Subsidy eiPrior1InterimDuration_NonConsolidatedMember-JPY
Subsidy eiInterimDuration_NonConsolidatedMember99000000JPY
Extraordinary incomePrior1InterimDuration_NonConsolidatedMember-JPY
Extraordinary incomeInterimDuration_NonConsolidatedMember99000000JPY
Loss on reduction of noncurrent assets elPrior1InterimDuration_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-20pass
balance sheet identitynon_consolidated 2026-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · operating cash flownon_consolidated 2024-09-21/2025-03-20pass
statement vs summary · operating cash flownon_consolidated 2025-09-21/2026-03-20pass
statement vs summary · revenuenon_consolidated 2024-09-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2025-09-21/2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-09-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass