Half-year report · HY

Period2025-09-21 → 2026-03-20
Filed2026-04-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥47.6bn2025-09-21 → 2026-03-20StandaloneNet sales
Revenue¥97.8bn2024-09-21 → 2025-09-20StandaloneNet sales (5-year summary)
Revenue¥48.3bn2024-09-21 → 2025-03-20StandaloneNet sales
Operating income¥891m2025-09-21 → 2026-03-20StandaloneOperating income
Operating income¥979m2024-09-21 → 2025-03-20StandaloneOperating income
Ordinary income¥949m2025-09-21 → 2026-03-20StandaloneOrdinary income
Ordinary income¥2.1bn2024-09-21 → 2025-09-20StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2024-09-21 → 2025-03-20StandaloneOrdinary income
Profit before tax¥952m2025-09-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-09-21 → 2025-03-20StandaloneIncome before income taxes
Net income¥657m2025-09-21 → 2026-03-20StandaloneProfit loss
Net income¥1.3bn2024-09-21 → 2025-09-20StandaloneNet income loss (5-year summary)
Net income¥751m2024-09-21 → 2025-03-20StandaloneProfit loss
Total assets¥35.8bnat 2026-03-20StandaloneAssets
Total assets¥37.0bnat 2025-09-20StandaloneAssets
Total assets¥35.5bnat 2025-03-20StandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2026-03-20StandaloneLiabilities
Total liabilities¥21.7bnat 2025-09-20StandaloneLiabilities
Net assets / equity¥15.7bnat 2026-03-20StandaloneNet assets
Net assets / equity¥15.3bnat 2025-09-20StandaloneNet assets
Net assets / equity¥14.9bnat 2025-03-20StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-09-20StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2026-03-20StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2025-09-20StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2025-03-20StandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2024-09-20vStandaloneCash and cash equivalents
Operating cash flow−¥259m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥160m2024-09-21 → 2025-03-20StandaloneNet cash provided by used in operating activities
Investing cash flow−¥733m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2024-09-21 → 2025-03-20StandaloneNet cash provided by used in investment activities
Financing cash flow−¥580m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥524m2024-09-21 → 2025-03-20StandaloneNet cash provided by used in financing activities
EPS (basic)¥95.22025-09-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.912024-09-21 → 2025-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.842024-09-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402025-09-21 → 2026-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥752024-09-21 → 2025-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-09-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Equity ratio43.8%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2025-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Shares issued7,729,000at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2025-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2025-03-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 386
ItemContextValueUnit
Accounts receivable tradeInterimInstant_NonConsolidatedMember2789000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember8774000000JPY
MerchandiseInterimInstant_NonConsolidatedMember9255000000JPY
Other caPrior1YearInstant_NonConsolidatedMember688000000JPY
Other caInterimInstant_NonConsolidatedMember551000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember15800000000JPY
Current assetsInterimInstant_NonConsolidatedMember14722000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember6948000000JPY
Buildings netInterimInstant_NonConsolidatedMember6849000000JPY
LandPrior1YearInstant_NonConsolidatedMember7283000000JPY
LandInterimInstant_NonConsolidatedMember7279000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember2691000000JPY
Other net ppeInterimInstant_NonConsolidatedMember2780000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember16924000000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember16910000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1462000000JPY
Intangible assetsInterimInstant_NonConsolidatedMember1448000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2821000000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember2724000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember21208000000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember21082000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember37009000000JPY
AssetsInterimInstant_NonConsolidatedMember35804000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember6587000000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember5946000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember604000000JPY
Electronically recorded obligations operating clInterimInstant_NonConsolidatedMember515000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember480000000JPY
Current portion of long term loans payableInterimInstant_NonConsolidatedMember480000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember381000000JPY
Income taxes payableInterimInstant_NonConsolidatedMember270000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember581000000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember464000000JPY
Other clPrior1YearInstant_NonConsolidatedMember2985000000JPY
Other clInterimInstant_NonConsolidatedMember2627000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember11620000000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember10304000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember5040000000JPY
Long term loans payableInterimInstant_NonConsolidatedMember4800000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember496000000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember481000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember3630000000JPY
Asset retirement obligations nclInterimInstant_NonConsolidatedMember3656000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember899000000JPY
Other nclInterimInstant_NonConsolidatedMember871000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember10067000000JPY
Noncurrent liabilitiesInterimInstant_NonConsolidatedMember9809000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember21688000000JPY
LiabilitiesInterimInstant_NonConsolidatedMember20114000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1425000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-20pass
balance sheet identitynon_consolidated 2026-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · operating cash flownon_consolidated 2024-09-21/2025-03-20pass
statement vs summary · operating cash flownon_consolidated 2025-09-21/2026-03-20pass
statement vs summary · revenuenon_consolidated 2024-09-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2025-09-21/2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-09-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass