Quarterly report · Q1
7646.TEDINET S100Q0AG
Period2022-09-21 → 2022-12-20
Filed2023-01-24
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.0bn | 2022-09-21 → 2022-12-20 | Standalone | Net sales |
| Revenue | ¥95.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2021-09-21 → 2021-12-20 | Standalone | Net sales |
| Operating income | ¥260m | 2022-09-21 → 2022-12-20 | Standalone | Operating income |
| Operating income | ¥265m | 2021-09-21 → 2021-12-20 | Standalone | Operating income |
| Ordinary income | ¥313m | 2022-09-21 → 2022-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-09-21 → 2022-09-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥315m | 2021-09-21 → 2021-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥529m | 2022-09-21 → 2022-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥315m | 2021-09-21 → 2021-12-20 | Standalone | Income before income taxes |
| Net income | ¥452m | 2022-09-21 → 2022-12-20 | Standalone | Profit loss |
| Net income | ¥324m | 2021-09-21 → 2022-09-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥209m | 2021-09-21 → 2021-12-20 | Standalone | Profit loss |
| Total assets | ¥41.9bn | at 2022-12-20 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥42.5bn | at 2021-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.9bn | at 2022-12-20 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2022-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥16.1bn | at 2022-12-20 | Standalone | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2021-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-09-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥56.92 | 2022-09-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2021-09-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.03 | 2021-09-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-21 → 2022-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,090,000 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 261
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3707000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11225000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12115000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6683000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6480000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1757000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 558000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3314000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3064000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1497000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 3650000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13253000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13754000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 24478000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25869000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1585000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1585000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12820000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13137000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -54000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15830000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16093000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -16000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -16000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15813000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 16077000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 40292000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 41946000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 22835000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 23022000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 17856000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 17850000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4979000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5172000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4713000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4911000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 265000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 260000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 33000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 24000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 80000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |