Quarterly report · Q1

Period2022-09-21 → 2022-12-20
Filed2023-01-24
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥23.0bn2022-09-21 → 2022-12-20StandaloneNet sales
Revenue¥95.3bn2021-09-21 → 2022-09-20StandaloneNet sales (5-year summary)
Revenue¥22.8bn2021-09-21 → 2021-12-20StandaloneNet sales
Operating income¥260m2022-09-21 → 2022-12-20StandaloneOperating income
Operating income¥265m2021-09-21 → 2021-12-20StandaloneOperating income
Ordinary income¥313m2022-09-21 → 2022-12-20StandaloneOrdinary income
Ordinary income¥1.5bn2021-09-21 → 2022-09-20StandaloneOrdinary income loss (5-year summary)
Ordinary income¥315m2021-09-21 → 2021-12-20StandaloneOrdinary income
Profit before tax¥529m2022-09-21 → 2022-12-20StandaloneIncome before income taxes
Profit before tax¥315m2021-09-21 → 2021-12-20StandaloneIncome before income taxes
Net income¥452m2022-09-21 → 2022-12-20StandaloneProfit loss
Net income¥324m2021-09-21 → 2022-09-20StandaloneNet income loss (5-year summary)
Net income¥209m2021-09-21 → 2021-12-20StandaloneProfit loss
Total assets¥41.9bnat 2022-12-20StandaloneAssets
Total assets¥40.3bnat 2022-09-20StandaloneAssets
Total assets¥42.5bnat 2021-12-20StandaloneTotal assets (5-year summary)
Total liabilities¥25.9bnat 2022-12-20StandaloneLiabilities
Total liabilities¥24.5bnat 2022-09-20StandaloneLiabilities
Net assets / equity¥16.1bnat 2022-12-20StandaloneNet assets
Net assets / equity¥15.8bnat 2022-09-20StandaloneNet assets
Net assets / equity¥15.7bnat 2021-12-20StandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2022-12-20StandaloneCash and deposits
Cash and deposits¥6.2bnat 2022-09-20StandaloneCash and deposits
EPS (basic)¥56.922022-09-21 → 2022-12-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.592021-09-21 → 2022-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.032021-09-21 → 2021-12-20StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222021-09-21 → 2022-09-20StandaloneDividend paid per share (5-year summary)
Equity ratio38.3%at 2022-12-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2022-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.1%at 2021-12-20StandaloneEquity to asset ratio (5-year summary)
Shares issued8,090,000at 2022-12-20StandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2022-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2021-12-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 261
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7973300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember79733
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6500
Number of shares issued shares voting rightsCurrentQuarterInstant8090000
Number of voting rights issued shares voting rightsCurrentQuarterInstant79733
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member110200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member110200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0136
Number of shares held in own name treasury shares etcCurrentQuarterInstant110200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant110200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0136
Cash and depositsPrior1YearInstant_NonConsolidatedMember6200000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3960000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1841000000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember3074000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember8232000000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember9137000000JPY
Other caPrior1YearInstant_NonConsolidatedMember603000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember307000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember16877000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember16480000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember9236000000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember9017000000JPY
LandPrior1YearInstant_NonConsolidatedMember5327000000JPY
LandCurrentQuarterInstant_NonConsolidatedMember7253000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember4036000000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember4560000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember18600000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember20831000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1532000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1530000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3281000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember3104000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember23415000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember25466000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember40292000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember41946000000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember6312000000JPY
Notes and accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember6934000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember728000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember764000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember622000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember480000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember412000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember40000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember463000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember187000000JPY
Other clPrior1YearInstant_NonConsolidatedMember2685000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-20pass rounding
balance sheet identitynon_consolidated 2022-12-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-20pass
statement vs summary · net assetsnon_consolidated 2022-12-20pass
statement vs summary · revenuenon_consolidated 2021-09-21/2021-12-20pass
statement vs summary · revenuenon_consolidated 2022-09-21/2022-12-20pass
statement vs summary · total assetsnon_consolidated 2022-09-20pass
statement vs summary · total assetsnon_consolidated 2022-12-20pass