Quarterly report · Q3
7638.TEDINET S100Q7U1
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥82.11 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥309m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥309m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥38m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥265m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥112m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥784,000 |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥148m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥148m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥122m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥307m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥16m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease and guarantee deposits | Prior1YearInstant | 1247317000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1336196000 | JPY |
| Other ioa | Prior1YearInstant | 314668000 | JPY |
| Other ioa | CurrentQuarterInstant | 328084000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -280745000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -293381000 | JPY |
| Investments and other assets | Prior1YearInstant | 2156190000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2090377000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7895640000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9273942000 | JPY |
| Assets | Prior1YearInstant | 20906332000 | JPY |
| Assets | CurrentQuarterInstant | 20929374000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 482884000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 290765000 | JPY |
| Short term loans payable | Prior1YearInstant | 3620000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3692330000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 577441000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 710645000 | JPY |
| Lease obligations cl | Prior1YearInstant | 96622000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 89930000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 843337000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 867059000 | JPY |
| Income taxes payable | Prior1YearInstant | 389624000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 546307000 | JPY |
| Contract liabilities | Prior1YearInstant | 1653104000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2005943000 | JPY |
| Other cl | Prior1YearInstant | 785769000 | JPY |
| Other cl | CurrentQuarterInstant | 231473000 | JPY |
| Current liabilities | Prior1YearInstant | 8448783000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8434455000 | JPY |
| Long term loans payable | Prior1YearInstant | 1054362000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1685329000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 185927000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 145274000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 236458000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 257690000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 650904000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 660338000 | JPY |
| Other ncl | Prior1YearInstant | 681644000 | JPY |
| Other ncl | CurrentQuarterInstant | 786721000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2809296000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3535355000 | JPY |
| Liabilities | Prior1YearInstant | 11258079000 | JPY |
| Liabilities | CurrentQuarterInstant | 11969810000 | JPY |
| Capital stock | Prior1YearInstant | 2617252000 | JPY |
| Capital stock | CurrentQuarterInstant | 2617252000 | JPY |
| Capital surplus | Prior1YearInstant | 2474276000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2474276000 | JPY |
| Retained earnings | Prior1YearInstant | 5263667000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5357544000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |