Quarterly report · Q3
7638.TEDINET S100Q7U1
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥82.11 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥309m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥309m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥38m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥265m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥112m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥784,000 |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥148m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥148m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥122m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥307m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥16m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1211300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0729 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1211300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1211300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0729 | |
| Cash and deposits | Prior1YearInstant | 3322781000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1713192000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1767720000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2719241000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 7000188000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 5550639000 | JPY |
| Work in process | Prior1YearInstant | 45081000 | JPY |
| Work in process | CurrentQuarterInstant | 53616000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 244909000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 262287000 | JPY |
| Prepaid expenses | Prior1YearInstant | 157861000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 159426000 | JPY |
| Other ca | Prior1YearInstant | 837640000 | JPY |
| Other ca | CurrentQuarterInstant | 1499807000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -365492000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -302779000 | JPY |
| Current assets | Prior1YearInstant | 13010691000 | JPY |
| Current assets | CurrentQuarterInstant | 11655431000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1893723000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2175850000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4896000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4213000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 829223000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 866815000 | JPY |
| Land | Prior1YearInstant | 2456250000 | JPY |
| Land | CurrentQuarterInstant | 3315761000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 273375000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 263988000 | JPY |
| Construction in progress | Prior1YearInstant | 80539000 | JPY |
| Construction in progress | CurrentQuarterInstant | 193372000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5538007000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6820001000 | JPY |
| Goodwill | Prior1YearInstant | 168973000 | JPY |
| Goodwill | CurrentQuarterInstant | 295730000 | JPY |
| Other ia | Prior1YearInstant | 32468000 | JPY |
| Other ia | CurrentQuarterInstant | 67833000 | JPY |
| Intangible assets | Prior1YearInstant | 201442000 | JPY |
| Intangible assets | CurrentQuarterInstant | 363564000 | JPY |
| Investment securities | Prior1YearInstant | 355752000 | JPY |
| Investment securities | CurrentQuarterInstant | 282169000 | JPY |
| Long term loans receivable | Prior1YearInstant | 250400000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 200000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 268797000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 237308000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |