Quarterly report · Q1
7615.TEDINET S100OYRW
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥119m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥144m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥17m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥119m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥119m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥125m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥185m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥121m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥125m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥121m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.25 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥147m |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥140m |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | Prior1YearInstant | 3775000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | 279540000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 303223000 | JPY |
| Other cl | Prior1YearInstant | 414899000 | JPY |
| Other cl | CurrentQuarterInstant | 421706000 | JPY |
| Current liabilities | Prior1YearInstant | 6628138000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6706568000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 18011000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 18939000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1621000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1621000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 4995000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 9079000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 416385000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 416462000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 441013000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 446103000 | JPY |
| Liabilities | Prior1YearInstant | 7069152000 | JPY |
| Liabilities | CurrentQuarterInstant | 7152671000 | JPY |
| Capital stock | Prior1YearInstant | 1215949000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1404538000 | JPY |
| Capital surplus | CurrentQuarterInstant | 464292000 | JPY |
| Retained earnings | Prior1YearInstant | 5195404000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4713801000 | JPY |
| Treasury stock | Prior1YearInstant | -3027884000 | JPY |
| Treasury stock | CurrentQuarterInstant | -777215000 | JPY |
| Shareholders equity | Prior1YearInstant | 4788007000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4500878000 | JPY |
| Net assets | Prior1YearInstant | 4788007000 | JPY |
| Net assets | CurrentQuarterInstant | 4500878000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11857160000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11653550000 | JPY |
| Net sales | Prior1YTDDuration | 1836685000 | JPY |
| Net sales | CurrentYTDDuration | 1953217000 | JPY |
| Cost of sales | Prior1YTDDuration | 698877000 | JPY |
| Cost of sales | CurrentYTDDuration | 731720000 | JPY |
| Gross profit | Prior1YTDDuration | 1137807000 | JPY |
| Gross profit | CurrentYTDDuration | 1221497000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1281949000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1340488000 | JPY |
| Operating income | Prior1YTDDuration | -144141000 | JPY |
| Operating income | CurrentYTDDuration | -118991000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 23144000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 4300000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |