Quarterly report · Q1
7615.TEDINET S100OYRW
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥119m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥144m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥17m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥119m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥119m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥125m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥185m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥121m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥125m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥121m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.25 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥147m |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥140m |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3306200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3306200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.213 | |
| Cash and deposits | Prior1YearInstant | 3969107000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3572339000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2878891000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2988306000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1576296000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1664297000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 20237000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 38831000 | JPY |
| Other ca | Prior1YearInstant | 701805000 | JPY |
| Other ca | CurrentQuarterInstant | 683587000 | JPY |
| Current assets | Prior1YearInstant | 9146337000 | JPY |
| Current assets | CurrentQuarterInstant | 8947363000 | JPY |
| Other net ppe | Prior1YearInstant | 233383000 | JPY |
| Other net ppe | CurrentQuarterInstant | 238149000 | JPY |
| Property plant and equipment | Prior1YearInstant | 233383000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 238149000 | JPY |
| Intangible assets | Prior1YearInstant | 74222000 | JPY |
| Intangible assets | CurrentQuarterInstant | 67345000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1655200000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1655200000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 695883000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 695883000 | JPY |
| Other ioa | Prior1YearInstant | 52133000 | JPY |
| Other ioa | CurrentQuarterInstant | 49607000 | JPY |
| Investments and other assets | Prior1YearInstant | 2403216000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2400691000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2710822000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2706187000 | JPY |
| Assets | Prior1YearInstant | 11857160000 | JPY |
| Assets | CurrentQuarterInstant | 11653550000 | JPY |
| Accounts payable trade | Prior1YearInstant | 222985000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 242068000 | JPY |
| Short term loans payable | Prior1YearInstant | 1400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 8138000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 7410000 | JPY |
| Income taxes payable | Prior1YearInstant | 28467000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3076000 | JPY |
| Advances received | Prior1YearInstant | 818715000 | JPY |
| Advances received | CurrentQuarterInstant | 1082989000 | JPY |
| Deposits received | Prior1YearInstant | 2881505000 | JPY |
| Deposits received | CurrentQuarterInstant | 2812521000 | JPY |
| Provision for bonuses | Prior1YearInstant | 74000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 49400000 | JPY |
| Unearned revenue | Prior1YearInstant | 496111000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 484171000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |