Tokyo Tape
Sign in
← Hiday Hidaka

Annual report

7611.TEDINET S100Y8EO
Period2025-03-01 → 2026-02-28
Filed2026-06-04
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100Y64B. Amended by S100Y8Q6 (2026-06-04).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥62.3bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥55.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥48.8bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥38.2bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥26.4bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥6.6bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥5.5bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥6.6bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥5.7bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥4.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.5bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥5.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥4.7bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥4.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.2bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥34.2bnat 2026-02-28StandaloneAssets
Total assets¥34.4bnat 2025-02-28StandaloneAssets
Total assets¥33.3bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥29.2bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2026-02-28StandaloneLiabilities
Total liabilities¥8.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥24.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥25.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥25.1bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥23.0bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥22.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥12.2bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥13.3bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥11.2bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥13.5bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥13.0bnat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥10.4bnat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.4bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.0bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥253m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.8bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥917m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.742025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.912024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.152023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.012022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥442024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥690.85at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥693.63at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥661.36at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥604.97at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥588.79at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio72.8%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE18.7%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE16.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE13.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE6.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued38,147,116at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees1,088at 2026-02-28StandaloneNumber of employees
Employees988at 2025-02-28StandaloneNumber of employees
Employees913at 2024-02-29vStandaloneNumber of employees
Employees853at 2023-02-28vStandaloneNumber of employees
Employees847at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 940
ItemContextValueUnit
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember226223000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember213240000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember66150000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember63430000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember1613368000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember1763396000JPY
Other nclPrior1YearInstant_NonConsolidatedMember－JPY
Other nclCurrentYearInstant_NonConsolidatedMember4335000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1905741000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember2044402000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember8577899000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember9316175000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1625363000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1625363000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1701680000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1701680000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember4000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember4000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1701684000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1701684000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember38663000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember38663000JPY
General reservePrior1YearInstant_NonConsolidatedMember14194445000JPY
General reserveCurrentYearInstant_NonConsolidatedMember14194445000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember10409551000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember13343821000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember24642659000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember27576929000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-2177104000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-6179764000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember25792603000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember24724213000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember68605000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember148636000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember68605000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember148636000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember25861208000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember24872849000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember34439107000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember34189025000JPY
Net salesPrior1YearDuration_NonConsolidatedMember55629711000JPY
Net salesCurrentYearDuration_NonConsolidatedMember62252860000JPY
Store ingredient inventory of beginning at this seasonPrior1YearDuration_NonConsolidatedMember240449000JPY
Store ingredient inventory of beginning at this seasonCurrentYearDuration_NonConsolidatedMember273634000JPY
Store ingredient cost during the periodPrior1YearDuration_NonConsolidatedMember4759674000JPY
Store ingredient cost during the periodCurrentYearDuration_NonConsolidatedMember5051456000JPY
Purchase of store ingredient during the periodPrior1YearDuration_NonConsolidatedMember11814251000JPY
Purchase of store ingredient during the periodCurrentYearDuration_NonConsolidatedMember14187479000JPY
Total of store ingredient cost and purchase during the periodPrior1YearDuration_NonConsolidatedMember16814375000JPY
Total of store ingredient cost and purchase during the periodCurrentYearDuration_NonConsolidatedMember19512570000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass