Tokyo Tape
Sign in
← Hiday Hidaka

Annual report

7611.TEDINET S100Y8EO
Period2025-03-01 → 2026-02-28
Filed2026-06-04
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100Y64B. Amended by S100Y8Q6 (2026-06-04).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥62.3bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥55.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥48.8bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥38.2bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥26.4bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥6.6bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥5.5bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥6.6bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥5.7bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥4.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.5bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥5.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥4.7bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥4.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.2bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥34.2bnat 2026-02-28StandaloneAssets
Total assets¥34.4bnat 2025-02-28StandaloneAssets
Total assets¥33.3bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥29.2bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2026-02-28StandaloneLiabilities
Total liabilities¥8.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥24.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥25.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥25.1bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥23.0bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥22.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥12.2bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥13.3bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥11.2bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥13.5bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥13.0bnat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥10.4bnat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.4bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.0bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥253m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.8bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥917m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.742025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.912024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.152023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.012022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥442024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥690.85at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥693.63at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥661.36at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥604.97at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥588.79at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio72.8%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE18.7%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE16.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE13.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE6.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued38,147,116at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees1,088at 2026-02-28StandaloneNumber of employees
Employees988at 2025-02-28StandaloneNumber of employees
Employees913at 2024-02-29vStandaloneNumber of employees
Employees853at 2023-02-28vStandaloneNumber of employees
Employees847at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 940
ItemContextValueUnit
Store ingredient inventory of end at this seasonPrior1YearDuration_NonConsolidatedMember273634000JPY
Store ingredient inventory of end at this seasonCurrentYearDuration_NonConsolidatedMember314773000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember16540740000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember19197796000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember39088971000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember43055063000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember33574725000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember36470900000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember5514245000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember6584163000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4991000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember25996000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember4553000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember5746000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember2940000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember2983000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember8446000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember7512000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember81698000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember22293000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember138274000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember35586000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember240904000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember100120000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration_NonConsolidatedMember73075000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember73646000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember29078000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember22845000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember102154000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember96491000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember5652994000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember6587791000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember56126000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember40832000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember56126000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember40832000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember5596868000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember6546959000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember1873310000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember1858308000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-368519000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-43076000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember1504791000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember1815232000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember4092077000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember4731726000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember1625363000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1701680000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember4000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember1701684000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass