Quarterly report · Q3
7611.TEDINET S100PYEG
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.6bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥26.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥152m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥3.1bn | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥763m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥28.8bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥27.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥26.3bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥22.7bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.99 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.78 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.58 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.08 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.12 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2022-03-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-03-01 → 2021-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1625363000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1701684000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1701684000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 19176937000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 19518170000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -163950000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -167979000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 22340034000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22677239000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 21236000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 21132000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 21236000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 21132000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22361271000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22698371000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27301050000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 28800359000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 18493292000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 27569741000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5102949000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7738092000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 13390343000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 19831649000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 16486190000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 19679724000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -3095847000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 151925000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 243000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1604000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1904000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3257000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3445000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 6632000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 479144000 | JPY |
| Cooperation money income noi | Prior1YTDDuration_NonConsolidatedMember | 4303553000 | JPY |
| Cooperation money income noi | CurrentYTDDuration_NonConsolidatedMember | 1263562000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 33029000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 155860000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4348321000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1904001000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 68888000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 31058000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 12630000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6487000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 81518000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 37545000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1170955000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2018381000 | JPY |
| Compensation income ei | Prior1YTDDuration_NonConsolidatedMember | 37412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |