Quarterly report · Q3
7611.TEDINET S100PYEG
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.6bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥26.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥152m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥3.1bn | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥763m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥28.8bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥27.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥26.3bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥22.7bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.99 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.78 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.58 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.08 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.12 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2022-03-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-03-01 → 2021-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -16845000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2972000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 2943000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 2724828000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 2821883000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2225725000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -2296572000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 499103000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 525310000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1394502000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1394502000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 67870000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 48950000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8830349000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8628493000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 233438000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 262049000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 88176000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 88026000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 4435836000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 4374789000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2415615000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1978898000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -25729000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -25489000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6913899000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6416224000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 15977687000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 15306767000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 27301050000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 28800359000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 534822000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 959009000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 645201000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 497339000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 356726000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 224519000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1765375000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2874222000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3302124000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4555091000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1280228000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1266262000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 357425000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 280632000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1637653000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1546895000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4939778000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6101987000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1625363000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |