Half-year report · Q2
7610.TEDINET S100UJ9V
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥35.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥288m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥942m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥321m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥174m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥568m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥611m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥174m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥611m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥12.7bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥659m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥211m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥671m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥994m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥595m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥261m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥115m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥779m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥625m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.75 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.84 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.44 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 2257754000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2597111000 | JPY |
| Liabilities | Prior1YearInstant | 6601845000 | JPY |
| Liabilities | CurrentQuarterInstant | 6946538000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2675909000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2690677000 | JPY |
| Retained earnings | Prior1YearInstant | 3584467000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3501404000 | JPY |
| Treasury stock | Prior1YearInstant | -582830000 | JPY |
| Treasury stock | CurrentQuarterInstant | -552788000 | JPY |
| Shareholders equity | Prior1YearInstant | 5777546000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5739292000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11334000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15634000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 18649000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 17246000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 29983000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32880000 | JPY |
| Net assets | Prior1YearInstant | 5807530000 | JPY |
| Net assets | CurrentQuarterInstant | 5772173000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12409376000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12718712000 | JPY |
| Net sales | Prior1YTDDuration | 16941545000 | JPY |
| Net sales | CurrentYTDDuration | 17489435000 | JPY |
| Cost of sales | Prior1YTDDuration | 10907697000 | JPY |
| Cost of sales | CurrentYTDDuration | 11587549000 | JPY |
| Gross profit | Prior1YTDDuration | 6033847000 | JPY |
| Gross profit | CurrentYTDDuration | 5901886000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5091531000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5614161000 | JPY |
| Operating income | Prior1YTDDuration | 942315000 | JPY |
| Operating income | CurrentYTDDuration | 287725000 | JPY |
| Interest income noi | Prior1YTDDuration | 1276000 | JPY |
| Interest income noi | CurrentYTDDuration | 769000 | JPY |
| Dividends income noi | Prior1YTDDuration | 683000 | JPY |
| Dividends income noi | CurrentYTDDuration | 870000 | JPY |
| Rent income noi | Prior1YTDDuration | 38641000 | JPY |
| Rent income noi | CurrentYTDDuration | 24919000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 71609000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 23572000 | JPY |
| Other noi | Prior1YTDDuration | 26663000 | JPY |
| Other noi | CurrentYTDDuration | 16874000 | JPY |
| Non operating income | Prior1YTDDuration | 138873000 | JPY |
| Non operating income | CurrentYTDDuration | 67005000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9914000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12682000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 35387000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 20245000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |