Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥17.5bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥35.2bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥16.9bn2023-03-01 → 2023-08-31Cons.Net sales
Operating income¥288m2024-03-01 → 2024-08-31Cons.Operating income
Operating income¥942m2023-03-01 → 2023-08-31Cons.Operating income
Ordinary income¥321m2024-03-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥1.4bn2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2023-03-01 → 2023-08-31Cons.Ordinary income
Profit before tax¥318m2024-03-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥1.0bn2023-03-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥174m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥568m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥611m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income¥174m2024-03-01 → 2024-08-31Cons.Profit loss
Net income¥611m2023-03-01 → 2023-08-31Cons.Profit loss
Total assets¥12.7bnat 2024-08-31Cons.Assets
Total assets¥12.4bnat 2024-02-29Cons.Assets
Total assets¥12.1bnat 2023-08-31Cons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2024-08-31Cons.Liabilities
Total liabilities¥6.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥5.8bnat 2024-08-31Cons.Net assets
Net assets / equity¥5.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥6.1bnat 2023-08-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-02-28dCons.Cash and cash equivalents
Operating cash flow¥659m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥211m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥671m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥994m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥595m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥261m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥115m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥779m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥625m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥2.752024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.842023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.442023-03-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio45.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio50.5%at 2023-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 445
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant1045188000JPY
Property plant and equipmentCurrentQuarterInstant1517324000JPY
GoodwillPrior1YearInstant60876000JPY
GoodwillCurrentQuarterInstant40584000JPY
Other iaPrior1YearInstant267464000JPY
Other iaCurrentQuarterInstant235641000JPY
Intangible assetsPrior1YearInstant328340000JPY
Intangible assetsCurrentQuarterInstant276225000JPY
Guarantee deposits ioaPrior1YearInstant1117569000JPY
Guarantee deposits ioaCurrentQuarterInstant1163859000JPY
Other ioaPrior1YearInstant644173000JPY
Other ioaCurrentQuarterInstant1011109000JPY
Investments and other assetsPrior1YearInstant1761743000JPY
Investments and other assetsCurrentQuarterInstant2174969000JPY
Noncurrent assetsPrior1YearInstant3135273000JPY
Noncurrent assetsCurrentQuarterInstant3968519000JPY
AssetsPrior1YearInstant12409376000JPY
AssetsCurrentQuarterInstant12718712000JPY
Accounts payable tradePrior1YearInstant686329000JPY
Accounts payable tradeCurrentQuarterInstant694950000JPY
Short term loans payablePrior1YearInstant1300000000JPY
Short term loans payableCurrentQuarterInstant1900000000JPY
Current portion of long term loans payablePrior1YearInstant921677000JPY
Current portion of long term loans payableCurrentQuarterInstant370466000JPY
Income taxes payablePrior1YearInstant268135000JPY
Income taxes payableCurrentQuarterInstant139461000JPY
Provision for bonusesPrior1YearInstant108519000JPY
Provision for bonusesCurrentQuarterInstant62574000JPY
Provision for point card certificates clPrior1YearInstant57961000JPY
Provision for point card certificates clCurrentQuarterInstant59977000JPY
Contract liabilitiesPrior1YearInstant161909000JPY
Contract liabilitiesCurrentQuarterInstant161084000JPY
Provision for shareholder benefit program clPrior1YearInstant24245000JPY
Provision for shareholder benefit program clCurrentQuarterInstant24245000JPY
Asset retirement obligations clPrior1YearInstant29550000JPY
Asset retirement obligations clCurrentQuarterInstant25062000JPY
Other clPrior1YearInstant785762000JPY
Other clCurrentQuarterInstant911603000JPY
Current liabilitiesPrior1YearInstant4344090000JPY
Current liabilitiesCurrentQuarterInstant4349427000JPY
Bonds payablePrior1YearInstant200000000JPY
Bonds payableCurrentQuarterInstant200000000JPY
Long term loans payablePrior1YearInstant1070898000JPY
Long term loans payableCurrentQuarterInstant1364505000JPY
Net defined benefit liabilityPrior1YearInstant313235000JPY
Net defined benefit liabilityCurrentQuarterInstant313494000JPY
Asset retirement obligations nclPrior1YearInstant551723000JPY
Asset retirement obligations nclCurrentQuarterInstant589301000JPY
Other nclPrior1YearInstant121898000JPY
Other nclCurrentQuarterInstant129810000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass