Quarterly report · Q1
7607.TEDINET S100SM1O
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥76.1bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥534m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥739m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥737m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥488m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥489m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥57.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥58.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥57.2bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥39.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.8bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.45 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥268.08 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.89 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2023-11-30 | ¥189m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2023-11-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2023-11-30 | ¥13m |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥3.0bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥2.7bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥274m |
| jpcrp040300-q1r_E02896-000Americasreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥256m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥929m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥111m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥40m |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥13.9bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥12.2bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥141m |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥8m |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥120m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥18.9bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥16.9bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.1bn |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥557m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥570m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2022-11-30 | ¥120m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2022-11-30 | ¥326,000 |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.9bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥338m |
| jpcrp040300-q1r_E02896-000Americasreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥225m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥7.6bn |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥7.3bn |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥343m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥815m |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥16.0bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥13.4bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2.6bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥11m |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥125m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥27.1bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥23.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥3.3bn |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 3259164000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2808369000 | JPY |
| Income taxes payable | Prior1YearInstant | 388464000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 311347000 | JPY |
| Contract liabilities | Prior1YearInstant | 2535186000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2691976000 | JPY |
| Provision cl | Prior1YearInstant | 383911000 | JPY |
| Provision cl | CurrentQuarterInstant | 146856000 | JPY |
| Other cl | Prior1YearInstant | 1149689000 | JPY |
| Other cl | CurrentQuarterInstant | 1636320000 | JPY |
| Current liabilities | Prior1YearInstant | 18017321000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16949624000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 42581000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 43078000 | JPY |
| Other ncl | Prior1YearInstant | 1618311000 | JPY |
| Other ncl | CurrentQuarterInstant | 1574270000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1660893000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1617348000 | JPY |
| Liabilities | Prior1YearInstant | 19678214000 | JPY |
| Liabilities | CurrentQuarterInstant | 18566972000 | JPY |
| Capital stock | Prior1YearInstant | 951106000 | JPY |
| Capital stock | CurrentQuarterInstant | 951106000 | JPY |
| Capital surplus | Prior1YearInstant | 1711740000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1711740000 | JPY |
| Retained earnings | Prior1YearInstant | 35166941000 | JPY |
| Retained earnings | CurrentQuarterInstant | 34981893000 | JPY |
| Treasury stock | Prior1YearInstant | -781470000 | JPY |
| Treasury stock | CurrentQuarterInstant | -781581000 | JPY |
| Shareholders equity | Prior1YearInstant | 37048318000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36863158000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 723088000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 750644000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -641184000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -641184000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1974691000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2198281000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2056595000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2307741000 | JPY |
| Non controlling interests | Prior1YearInstant | 141334000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 146080000 | JPY |
| Net assets | Prior1YearInstant | 39246249000 | JPY |
| Net assets | CurrentQuarterInstant | 39316980000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 58924463000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 57883953000 | JPY |
| Net sales | Prior1YTDDuration | 23879071000 | JPY |
| Net sales | CurrentYTDDuration | 16997695000 | JPY |
| Cost of sales | Prior1YTDDuration | 19647042000 | JPY |
| Cost of sales | CurrentYTDDuration | 14398697000 | JPY |
| Gross profit | Prior1YTDDuration | 4232029000 | JPY |
| Gross profit | CurrentYTDDuration | 2598997000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |