Quarterly report · Q1
7607.TEDINET S100SM1O
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥76.1bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥534m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥739m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥737m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥488m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥489m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥57.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥58.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥57.2bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥39.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.8bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.45 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥268.08 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.89 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2023-11-30 | ¥189m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2023-11-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2023-11-30 | ¥13m |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥3.0bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥2.7bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥274m |
| jpcrp040300-q1r_E02896-000Americasreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥256m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥929m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥111m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥40m |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥13.9bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥12.2bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥141m |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥8m |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥120m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥18.9bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥16.9bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.1bn |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥557m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥570m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2022-11-30 | ¥120m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2022-11-30 | ¥326,000 |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.9bn |
| jpcrp040300-q1r_E02896-000Americasreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥338m |
| jpcrp040300-q1r_E02896-000Americasreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥225m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥7.6bn |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥7.3bn |
| jpcrp040300-q1r_E02896-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥343m |
| jpcrp040300-q1r_E02896-000Chinareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥815m |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥16.0bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥13.4bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2.6bn |
| jpcrp040300-q1r_E02896-000Japanreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥11m |
| jpcrp040300-q1r_E02896-000Southeast Asiareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥125m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥27.1bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥23.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥3.3bn |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1038500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1038500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0720 | |
| Cash and deposits | Prior1YearInstant | 17795843000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16713237000 | JPY |
| Notes receivable trade | Prior1YearInstant | 956019000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 231913000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 10414919000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 11020826000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 6175433000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6105956000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6362089000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6011289000 | JPY |
| Work in process | Prior1YearInstant | 1432710000 | JPY |
| Work in process | CurrentQuarterInstant | 1669996000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 785064000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 759302000 | JPY |
| Other ca | Prior1YearInstant | 3084765000 | JPY |
| Other ca | CurrentQuarterInstant | 3617566000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3995000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3897000 | JPY |
| Current assets | Prior1YearInstant | 47002849000 | JPY |
| Current assets | CurrentQuarterInstant | 46126191000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3016504000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2955004000 | JPY |
| Other net ppe | Prior1YearInstant | 4946731000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4912200000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7963235000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7867204000 | JPY |
| Goodwill | Prior1YearInstant | 9564000 | JPY |
| Goodwill | CurrentQuarterInstant | 4782000 | JPY |
| Other ia | Prior1YearInstant | 1043947000 | JPY |
| Other ia | CurrentQuarterInstant | 995378000 | JPY |
| Intangible assets | Prior1YearInstant | 1053511000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1000160000 | JPY |
| Investment securities | Prior1YearInstant | 2534231000 | JPY |
| Investment securities | CurrentQuarterInstant | 2509095000 | JPY |
| Other ioa | Prior1YearInstant | 372410000 | JPY |
| Other ioa | CurrentQuarterInstant | 383540000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1775000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2238000 | JPY |
| Investments and other assets | Prior1YearInstant | 2904867000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2890397000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11921614000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11757761000 | JPY |
| Assets | Prior1YearInstant | 58924463000 | JPY |
| Assets | CurrentQuarterInstant | 57883953000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10300905000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9354753000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |