Half-year report · HY
7606.TEDINET S100X36J
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥150.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥68.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥72.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥70.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥68.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥467m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥699m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.84 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 28000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -66000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 28000000 | JPY |
| Other comprehensive income | InterimDuration | -66000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1926000000 | JPY |
| Comprehensive income | InterimDuration | 1061000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1926000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1061000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 3009000000 | JPY |
| Income before income taxes | InterimDuration | 1949000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 565000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 846000000 | JPY |
| Depreciation of intangible assets ope cf | Prior1InterimDuration | 228000000 | JPY |
| Depreciation of intangible assets ope cf | InterimDuration | 633000000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1InterimDuration | 372000000 | JPY |
| Amortization of long term prepaid expenses ope cf | InterimDuration | 254000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 209000000 | JPY |
| Impairment loss ope cf | InterimDuration | 426000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 123000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -703000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -0 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -25000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | － | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -0 | JPY |
| Interest and dividends income ope cf | InterimDuration | -5000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 5000000 | JPY |
| Interest expenses ope cf | InterimDuration | 15000000 | JPY |
| Compensation for removal ope cf | Prior1InterimDuration | -194000000 | JPY |
| Compensation for removal ope cf | InterimDuration | － | JPY |
| Head office relocation expenses ope cf | Prior1InterimDuration | － | JPY |
| Head office relocation expenses ope cf | InterimDuration | 70000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1403000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 2305000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -5556000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -6136000000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | -65000000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | -379000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 4422000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 3778000000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | -722000000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | -938000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -300000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 2000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 72000000 | JPY |
| Other net ope cf | InterimDuration | -81000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 3573000000 | JPY |
| Subtotal ope cf | InterimDuration | 2012000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |