Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥73.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥150.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥68.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥8.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥72.0bnat 2025-09-30Cons.Assets
Total assets¥70.1bnat 2025-03-31Cons.Assets
Total assets¥68.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥34.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥37.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥37.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥35.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥467m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥699m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥40.842025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.772024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 466
ItemContextValueUnit
Interest income noiPrior1InterimDuration0JPY
Interest income noiInterimDuration5000000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration124000000JPY
Rent income noiPrior1InterimDuration6000000JPY
Rent income noiInterimDuration4000000JPY
Equity in earnings of affiliates noiPrior1InterimDuration300000000JPY
Equity in earnings of affiliates noiInterimDuration-JPY
Compensation for forced relocation noiPrior1InterimDuration194000000JPY
Compensation for forced relocation noiInterimDuration-JPY
Other noiPrior1InterimDuration63000000JPY
Other noiInterimDuration53000000JPY
Non operating incomePrior1InterimDuration566000000JPY
Non operating incomeInterimDuration187000000JPY
Interest expenses noePrior1InterimDuration5000000JPY
Interest expenses noeInterimDuration15000000JPY
Foreign exchange losses noePrior1InterimDuration92000000JPY
Foreign exchange losses noeInterimDuration-JPY
Rent expenses noePrior1InterimDuration6000000JPY
Rent expenses noeInterimDuration0JPY
Equity in losses of affiliates noePrior1InterimDuration-JPY
Equity in losses of affiliates noeInterimDuration2000000JPY
Other noePrior1InterimDuration17000000JPY
Other noeInterimDuration38000000JPY
Non operating expensesPrior1InterimDuration121000000JPY
Non operating expensesInterimDuration57000000JPY
Ordinary incomePrior1InterimDuration3397000000JPY
Ordinary incomeInterimDuration2508000000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration178000000JPY
Loss on retirement of noncurrent assets elInterimDuration61000000JPY
Impairment loss elPrior1InterimDuration209000000JPY
Impairment loss elInterimDuration426000000JPY
Head office transfer cost elPrior1InterimDuration-JPY
Head office transfer cost elInterimDuration70000000JPY
Extraordinary lossPrior1InterimDuration388000000JPY
Extraordinary lossInterimDuration558000000JPY
Income before income taxesPrior1InterimDuration3009000000JPY
Income before income taxesInterimDuration1949000000JPY
Income taxes currentPrior1InterimDuration985000000JPY
Income taxes currentInterimDuration462000000JPY
Income taxes deferredPrior1InterimDuration125000000JPY
Income taxes deferredInterimDuration359000000JPY
Income taxesPrior1InterimDuration1110000000JPY
Income taxesInterimDuration821000000JPY
Profit lossPrior1InterimDuration1898000000JPY
Profit lossInterimDuration1127000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration1898000000JPY
Profit loss attributable to owners of parentInterimDuration1127000000JPY
Profit lossPrior1InterimDuration1898000000JPY
Profit lossInterimDuration1127000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass