Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥73.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥150.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥68.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥8.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥72.0bnat 2025-09-30Cons.Assets
Total assets¥70.1bnat 2025-03-31Cons.Assets
Total assets¥68.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥34.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥37.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥37.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥35.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥467m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥699m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥40.842025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.772024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 466
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人 トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)勝 島  康 博
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中  井  雅  佳
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration68265000000JPY
Net sales (5-year summary)InterimDuration73713000000JPY
Net sales (5-year summary)Prior1YearDuration150910000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration3397000000JPY
Ordinary income loss (5-year summary)InterimDuration2508000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration8539000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration1898000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration1127000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration4282000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration1926000000JPY
Comprehensive income (5-year summary)InterimDuration1061000000JPY
Comprehensive income (5-year summary)Prior1YearDuration4288000000JPY
Net assets (5-year summary)Prior1InterimInstant35931000000JPY
Net assets (5-year summary)InterimInstant37634000000JPY
Net assets (5-year summary)Prior1YearInstant37821000000JPY
Total assets (5-year summary)Prior1InterimInstant68788000000JPY
Total assets (5-year summary)InterimInstant71992000000JPY
Total assets (5-year summary)Prior1YearInstant70142000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration68.77
Basic earnings loss per share (5-year summary)InterimDuration40.84
Basic earnings loss per share (5-year summary)Prior1YearDuration155.13
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.522
Equity to asset ratio (5-year summary)InterimInstant0.523
Equity to asset ratio (5-year summary)Prior1YearInstant0.539
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration3308000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-467000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration7097000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-3066000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-4861000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-6240000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration1645000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration1597000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-699000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant8376000000JPY
Cash and cash equivalents (5-year summary)InterimInstant2927000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant6655000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember30213676
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember30213676
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant30213676
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant30213676
Number of shares heldInterimInstant_No1MajorShareholdersMember3804200
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1371

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass