Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥73.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥150.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥68.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥8.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥72.0bnat 2025-09-30Cons.Assets
Total assets¥70.1bnat 2025-03-31Cons.Assets
Total assets¥68.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥34.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥37.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥37.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥35.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥467m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥699m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥40.842025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.772024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 466
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember3591500
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1294
Number of shares heldInterimInstant_No3MajorShareholdersMember2388400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0861
Number of shares heldInterimInstant_No4MajorShareholdersMember2000000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0721
Number of shares heldInterimInstant_No5MajorShareholdersMember806009
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0290
Number of shares heldInterimInstant_No6MajorShareholdersMember664800
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0239
Number of shares heldInterimInstant_No7MajorShareholdersMember548484
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0197
Number of shares heldInterimInstant_No8MajorShareholdersMember520800
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0187
Number of shares heldInterimInstant_No9MajorShareholdersMember428000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0154
Number of shares heldInterimInstant_No10MajorShareholdersMember428000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0154
Number of shares heldInterimInstant15180193
Shareholding ratioInterimInstant0.5472
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2475500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember27716300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember277163
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember21876
Number of shares issued shares voting rightsInterimInstant30213676
Number of voting rights issued shares voting rightsInterimInstant277163
Number of shares held in own name treasury shares etcInterimInstant_Row1Member2475500
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member2475500
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0819
Number of shares held in own name treasury shares etcInterimInstant2475500
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant2475500
Shareholding ratio treasury shares etcInterimInstant0.0819
Cash and depositsPrior1YearInstant6665000000JPY
Cash and depositsInterimInstant2944000000JPY
Notes and accounts receivable tradePrior1YearInstant185000000JPY
Notes and accounts receivable tradeInterimInstant187000000JPY
MerchandisePrior1YearInstant24191000000JPY
MerchandiseInterimInstant30320000000JPY
SuppliesPrior1YearInstant539000000JPY
SuppliesInterimInstant560000000JPY
Accounts receivable otherPrior1YearInstant12301000000JPY
Accounts receivable otherInterimInstant9942000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant3000000JPY
Short term loans receivable to subsidiaries and affiliatesInterimInstant5000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass