Half-year report · HY
7602.TEDINET S100X35R
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥20.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥134m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥69m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥101m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥144m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥65m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥85m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥187m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥48m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥86m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥35m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥190m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥861m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥832m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥38m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥17m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥91m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.31 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Element001reportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Element001reportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Element001reportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥160m |
| Element002reportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥106m |
| Element002reportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥106m |
| Element002reportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥26m |
| Element001reportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Element001reportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Element001reportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥76m |
| Element002reportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40m |
| Element002reportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40m |
| Element002reportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)海南監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仁戸田 学 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)溝口 俊一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 9759340000 | JPY |
| Net sales (5-year summary) | InterimDuration | 9275366000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 20034349000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -29662000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -101133000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -143775000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -47817000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -85185000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -187403000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -30988000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -88373000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -155169000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 4982431000 | JPY |
| Net assets (5-year summary) | InterimInstant | 4769618000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4858033000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 8185078000 | JPY |
| Total assets (5-year summary) | InterimInstant | 6706902000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7072604000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -2.31 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -4.11 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -9.04 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.580 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.674 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.652 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -831925000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -189808000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -861242000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -77233000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 38103000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 16779000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 112799000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -15900000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 91079000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1597247000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1487040000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1654001000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24106009 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24106009 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 24106009 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 24106009 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 11297000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.5450 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |