Half-year report · HY
7602.TEDINET S100X35R
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥20.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥134m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥69m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥101m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥144m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥65m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥85m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥187m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥48m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥86m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥35m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥190m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥861m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥832m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥38m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥17m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥91m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.31 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Element001reportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Element001reportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Element001reportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥160m |
| Element002reportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥106m |
| Element002reportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥106m |
| Element002reportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥26m |
| Element001reportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Element001reportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Element001reportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥76m |
| Element002reportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40m |
| Element002reportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40m |
| Element002reportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 1128000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0544 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 869000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0419 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 824000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0398 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 638000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0308 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 355000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0172 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 253000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0122 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 168000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0081 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 152000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0073 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 139000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0067 | |
| Number of shares held | InterimInstant | 15828000 | |
| Shareholding ratio | InterimInstant | 0.7636 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3376800 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20576100 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 205761 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 153109 | |
| Number of shares issued shares voting rights | InterimInstant | 24106009 | |
| Number of voting rights issued shares voting rights | InterimInstant | 205761 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 3376800 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 3376800 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.1401 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 3376800 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 3376800 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.1401 | |
| Cash and deposits | Prior1YearInstant | 1654001000 | JPY |
| Cash and deposits | InterimInstant | 1487040000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1157287000 | JPY |
| Accounts receivable trade | InterimInstant | 868049000 | JPY |
| Short term investment securities | Prior1YearInstant | 2200000 | JPY |
| Short term investment securities | InterimInstant | － | JPY |
| Merchandise | Prior1YearInstant | 2109561000 | JPY |
| Merchandise | InterimInstant | 2260144000 | JPY |
| Supplies | Prior1YearInstant | 1040000 | JPY |
| Supplies | InterimInstant | 1217000 | JPY |
| Other ca | Prior1YearInstant | 508424000 | JPY |
| Other ca | InterimInstant | 529231000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |