Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥496.7bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥419.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥416.5bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥459.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥380.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥19.9bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥16.1bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥19.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥15.8bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥18.1bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥17.6bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.6bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥15.7bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.2bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥11.4bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥220.0bnat 2025-02-28Cons.Assets
Total assets¥184.0bnat 2024-02-29Cons.Assets
Total assets¥173.3bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥189.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥177.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥139.2bnat 2025-02-28Cons.Liabilities
Total liabilities¥114.1bnat 2024-02-29Cons.Liabilities
Net assets / equity¥80.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥69.9bnat 2024-02-29Cons.Net assets
Net assets / equity¥62.7bnat 2023-02-28dCons.Net assets
Net assets / equity¥55.7bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥45.0bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥15.4bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥30.5bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥15.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥30.5bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥45.7bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥43.2bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥20.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥166m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥13.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.932024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.962023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.482022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.772020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥791.01at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥687.34at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥618.34at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥537.97at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥438.18at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio36.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE18.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE17.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE24.5%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE3.4%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees4,023at 2025-02-28Cons.Number of employees
Employees3,508at 2024-02-29Cons.Number of employees
Employees3,132at 2023-02-28dCons.Number of employees
Employees4,347at 2022-02-28dCons.Number of employees
Employees4,629at 2021-02-28dCons.Number of employees
Revenue¥486.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥413.2bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥366.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥306.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥275.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥20.1bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥16.7bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥19.4bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥16.4bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥16.0bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.6bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥19.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥16.2bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥13.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥11.9bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥20.0bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥214.1bnat 2025-02-28StandaloneAssets
Total assets¥181.5bnat 2024-02-29StandaloneAssets
Total assets¥173.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥157.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥147.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥136.6bnat 2025-02-28StandaloneLiabilities
Total liabilities¥114.0bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥77.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥67.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥59.8bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥46.8bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥41.0bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥13.9bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥29.0bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥138.892024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.172023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.392022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.272021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.72020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥40.182024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.192023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥42.52022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥10.62020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥771.67at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥671.93at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥594.48at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥466.26at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥408.59at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio36.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE19.2%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE37.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees3,812at 2025-02-28StandaloneNumber of employees
Employees3,350at 2024-02-29StandaloneNumber of employees
Employees2,968at 2023-02-28dStandaloneNumber of employees
Employees3,072at 2022-02-28dStandaloneNumber of employees
Employees3,318at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Otherother segmentscapex2024-03-01 → 2025-02-28¥87m
Otherother segmentsdepreciation2024-03-01 → 2025-02-28¥15m
Otherother segmentsrevenue2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentsrevenue external2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentssegment assetsat 2025-02-28¥2.5bn
Otherother segmentssegment profit2024-03-01 → 2025-02-28−¥87m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥364m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥39m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥8.5bn
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥3.2bn
Japanreportable segmentemployeesat 2025-02-284020 pure
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥0
Japanreportable segmentsegment assetsat 2025-02-28¥217.9bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥20.0bn
—segment totalcapex2024-03-01 → 2025-02-28¥8.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥0
—segment totalsegment assetsat 2025-02-28¥220.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥19.9bn
Otherother segmentscapex2023-03-01 → 2024-02-29¥4m
Otherother segmentsdepreciation2023-03-01 → 2024-02-29¥11m
Otherother segmentsrevenue2023-03-01 → 2024-02-29¥2.8bn
Otherother segmentsrevenue external2023-03-01 → 2024-02-29¥2.8bn
Otherother segmentssegment assetsat 2024-02-29¥1.7bn
Otherother segmentssegment profit2023-03-01 → 2024-02-29¥43m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥682m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥3m
Japanreportable segmentcapex2023-03-01 → 2024-02-29¥8.2bn
Japanreportable segmentdepreciation2023-03-01 → 2024-02-29¥2.9bn
Japanreportable segmentrevenue2023-03-01 → 2024-02-29¥417.0bn
Japanreportable segmentrevenue external2023-03-01 → 2024-02-29¥417.0bn
Japanreportable segmentsegment assetsat 2024-02-29¥183.0bn
Japanreportable segmentsegment profit2023-03-01 → 2024-02-29¥16.1bn
—segment totalcapex2023-03-01 → 2024-02-29¥8.2bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥2.9bn
—segment totalrevenue2023-03-01 → 2024-02-29¥419.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥419.9bn
—segment totalsegment assetsat 2024-02-29¥184.7bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥16.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Bonds payableCurrentYearInstant_NonConsolidatedMember3000000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember46700000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember60150000000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember679000000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember766000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember3045000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember3549000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember183000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember183000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember50608000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember67649000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember114015000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember136566000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember4157000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember4157000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember4032000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember4032000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4032000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4032000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember763000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember1039000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember62858000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember72596000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember63621000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember73635000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-4344000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-4344000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember67466000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember77480000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember9000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember14000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember67476000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember77495000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember181492000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember214062000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember413206000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember486843000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember342143000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember401991000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember71062000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember84852000000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember7895000000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember8295000000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember14131000000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember16585000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember686000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember586000000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember2400000000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember2439000000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember10749000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass