Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥496.7bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥419.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥416.5bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥459.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥380.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥19.9bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥16.1bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥19.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥15.8bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥18.1bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥17.6bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.6bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥15.7bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.2bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥11.4bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥220.0bnat 2025-02-28Cons.Assets
Total assets¥184.0bnat 2024-02-29Cons.Assets
Total assets¥173.3bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥189.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥177.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥139.2bnat 2025-02-28Cons.Liabilities
Total liabilities¥114.1bnat 2024-02-29Cons.Liabilities
Net assets / equity¥80.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥69.9bnat 2024-02-29Cons.Net assets
Net assets / equity¥62.7bnat 2023-02-28dCons.Net assets
Net assets / equity¥55.7bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥45.0bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥15.4bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥30.5bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥15.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥30.5bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥45.7bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥43.2bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥20.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥166m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥13.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.932024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.962023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.482022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.772020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥791.01at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥687.34at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥618.34at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥537.97at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥438.18at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio36.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE18.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE17.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE24.5%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE3.4%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees4,023at 2025-02-28Cons.Number of employees
Employees3,508at 2024-02-29Cons.Number of employees
Employees3,132at 2023-02-28dCons.Number of employees
Employees4,347at 2022-02-28dCons.Number of employees
Employees4,629at 2021-02-28dCons.Number of employees
Revenue¥486.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥413.2bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥366.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥306.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥275.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥20.1bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥16.7bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥19.4bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥16.4bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥16.0bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.6bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥19.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥16.2bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥13.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥11.9bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥20.0bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥214.1bnat 2025-02-28StandaloneAssets
Total assets¥181.5bnat 2024-02-29StandaloneAssets
Total assets¥173.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥157.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥147.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥136.6bnat 2025-02-28StandaloneLiabilities
Total liabilities¥114.0bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥77.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥67.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥59.8bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥46.8bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥41.0bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥13.9bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥29.0bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥138.892024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.172023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.392022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.272021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.72020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥40.182024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.192023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥42.52022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥10.62020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥771.67at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥671.93at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥594.48at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥466.26at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥408.59at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio36.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE19.2%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE37.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees3,812at 2025-02-28StandaloneNumber of employees
Employees3,350at 2024-02-29StandaloneNumber of employees
Employees2,968at 2023-02-28dStandaloneNumber of employees
Employees3,072at 2022-02-28dStandaloneNumber of employees
Employees3,318at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Otherother segmentscapex2024-03-01 → 2025-02-28¥87m
Otherother segmentsdepreciation2024-03-01 → 2025-02-28¥15m
Otherother segmentsrevenue2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentsrevenue external2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentssegment assetsat 2025-02-28¥2.5bn
Otherother segmentssegment profit2024-03-01 → 2025-02-28−¥87m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥364m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥39m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥8.5bn
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥3.2bn
Japanreportable segmentemployeesat 2025-02-284020 pure
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥0
Japanreportable segmentsegment assetsat 2025-02-28¥217.9bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥20.0bn
—segment totalcapex2024-03-01 → 2025-02-28¥8.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥0
—segment totalsegment assetsat 2025-02-28¥220.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥19.9bn
Otherother segmentscapex2023-03-01 → 2024-02-29¥4m
Otherother segmentsdepreciation2023-03-01 → 2024-02-29¥11m
Otherother segmentsrevenue2023-03-01 → 2024-02-29¥2.8bn
Otherother segmentsrevenue external2023-03-01 → 2024-02-29¥2.8bn
Otherother segmentssegment assetsat 2024-02-29¥1.7bn
Otherother segmentssegment profit2023-03-01 → 2024-02-29¥43m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥682m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥3m
Japanreportable segmentcapex2023-03-01 → 2024-02-29¥8.2bn
Japanreportable segmentdepreciation2023-03-01 → 2024-02-29¥2.9bn
Japanreportable segmentrevenue2023-03-01 → 2024-02-29¥417.0bn
Japanreportable segmentrevenue external2023-03-01 → 2024-02-29¥417.0bn
Japanreportable segmentsegment assetsat 2024-02-29¥183.0bn
Japanreportable segmentsegment profit2023-03-01 → 2024-02-29¥16.1bn
—segment totalcapex2023-03-01 → 2024-02-29¥8.2bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥2.9bn
—segment totalrevenue2023-03-01 → 2024-02-29¥419.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥419.9bn
—segment totalsegment assetsat 2024-02-29¥184.7bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥16.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember2000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember320000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember315000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember5470000000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember6231000000JPY
Construction assistance fund receivablesPrior1YearInstant_NonConsolidatedMember3537000000JPY
Construction assistance fund receivablesCurrentYearInstant_NonConsolidatedMember3636000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember3415000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember2998000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember137000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember141000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-2000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-2000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember21314000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember21250000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember53922000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember58894000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember181492000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember214062000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5758000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember6300000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember9000000000JPY
Short term loans payable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember678000000JPY
Short term loans payable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember299000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember16300000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember6550000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember3645000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember3834000000JPY
Accounts payable facilitiesPrior1YearInstant_NonConsolidatedMember294000000JPY
Accounts payable facilitiesCurrentYearInstant_NonConsolidatedMember314000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember2543000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember3310000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember2818000000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember1881000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember2283000000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember26678000000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember34647000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember440000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember307000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember1009000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember1040000000JPY
Other provision clPrior1YearInstant_NonConsolidatedMember48000000JPY
Other provision clCurrentYearInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember1309000000JPY
Other clCurrentYearInstant_NonConsolidatedMember1029000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember63407000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember68917000000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass