Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥46.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥43.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥48.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥45.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥40.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥5.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥6.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥5.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.6bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥4.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥58.8bnat 2022-03-31Cons.Assets
Total assets¥52.6bnat 2021-03-31Cons.Assets
Total assets¥48.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥44.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥38.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥16.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥39.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥36.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥32.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥29.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥26.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥22.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥25.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥539m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥259m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥528m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥446m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥885m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥211.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥197.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.322018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.962017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥211.362021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥185.492020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥197.342019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥165.322018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥120.932017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,769.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,624.49at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,432.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,289.61at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,157.87at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,036at 2022-03-31Cons.Number of employees
Employees1,044at 2021-03-31Cons.Number of employees
Employees1,016at 2020-03-31dCons.Number of employees
Employees987at 2019-03-31dCons.Number of employees
Employees994at 2018-03-31dCons.Number of employees
Revenue¥36.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥33.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥37.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥6.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥5.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥4.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.1bnat 2022-03-31StandaloneAssets
Total assets¥43.9bnat 2021-03-31StandaloneAssets
Total assets¥39.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥33.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥30.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥26.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥24.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥15.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥211.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.322020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥181.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥154.782018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.592017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥632021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥732017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,581.64at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.05at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,260.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,140.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,017.47at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,354,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees509at 2022-03-31StandaloneNumber of employees
Employees508at 2021-03-31StandaloneNumber of employees
Employees505at 2020-03-31dStandaloneNumber of employees
Employees494at 2019-03-31dStandaloneNumber of employees
Employees498at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
EDA Businessreportable segmentcapex2021-04-01 → 2022-03-31¥14m
EDA Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
EDA Businessreportable segmentemployeesat 2022-03-31123 pure
EDA Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.0bn
EDA Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥19m
EDA Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥219m
PLM Businessreportable segmentcapex2021-04-01 → 2022-03-31¥39m
PLM Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥37m
PLM Businessreportable segmentemployeesat 2022-03-31913 pure
PLM Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥44.2bn
PLM Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥44.2bn
PLM Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
PLM Businessreportable segmentsegment assetsat 2022-03-31¥54.5bn
PLM Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.4bn
—segment totalcapex2021-04-01 → 2022-03-31¥53m
—segment totaldepreciation2021-04-01 → 2022-03-31¥54m
—segment totalrevenue2021-04-01 → 2022-03-31¥46.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥46.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥22m
—segment totalsegment assetsat 2022-03-31¥58.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥6.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥4m
EDA Businessreportable segmentcapex2020-04-01 → 2021-03-31¥26m
EDA Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥17m
EDA Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.8bn
EDA Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.8bn
EDA Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
EDA Businessreportable segmentsegment assetsat 2021-03-31¥3.4bn
EDA Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥134m
PLM Businessreportable segmentcapex2020-04-01 → 2021-03-31¥19m
PLM Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥47m
PLM Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥41.6bn
PLM Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥41.6bn
PLM Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
PLM Businessreportable segmentsegment assetsat 2021-03-31¥49.2bn
PLM Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥5.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥44m
—segment totaldepreciation2020-04-01 → 2021-03-31¥64m
—segment totalrevenue2020-04-01 → 2021-03-31¥43.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥43.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥4m
—segment totalsegment assetsat 2021-03-31¥52.6bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,601
ItemContextValueUnit
Other caCurrentYearInstant2076605000JPY
Current assetsPrior1YearInstant37683010000JPY
Current assetsCurrentYearInstant43264598000JPY
BuildingsPrior1YearInstant141473000JPY
BuildingsCurrentYearInstant139884000JPY
Accumulated depreciation buildingsPrior1YearInstant-61752000JPY
Accumulated depreciation buildingsCurrentYearInstant-71340000JPY
Buildings netPrior1YearInstant79721000JPY
Buildings netCurrentYearInstant68544000JPY
LandPrior1YearInstant3926000JPY
LandCurrentYearInstant3926000JPY
Other ppePrior1YearInstant580030000JPY
Other ppeCurrentYearInstant605240000JPY
Accumulated depreciation other ppePrior1YearInstant-455645000JPY
Accumulated depreciation other ppeCurrentYearInstant-465038000JPY
Other net ppePrior1YearInstant124384000JPY
Other net ppeCurrentYearInstant140201000JPY
Property plant and equipmentPrior1YearInstant208033000JPY
Property plant and equipmentCurrentYearInstant212672000JPY
GoodwillPrior1YearInstant603952000JPY
GoodwillCurrentYearInstant468291000JPY
Other iaPrior1YearInstant35601000JPY
Other iaCurrentYearInstant22894000JPY
Intangible assetsPrior1YearInstant639554000JPY
Intangible assetsCurrentYearInstant491186000JPY
Investment securitiesPrior1YearInstant13233331000JPY
Investment securitiesCurrentYearInstant13915100000JPY
Deferred tax assetsPrior1YearInstant174704000JPY
Deferred tax assetsCurrentYearInstant344082000JPY
Other ioaPrior1YearInstant646482000JPY
Other ioaCurrentYearInstant602586000JPY
Investments and other assetsPrior1YearInstant14054518000JPY
Investments and other assetsCurrentYearInstant14861769000JPY
Noncurrent assetsPrior1YearInstant14902105000JPY
Noncurrent assetsCurrentYearInstant15565628000JPY
AssetsPrior1YearInstant52585115000JPY
AssetsCurrentYearInstant58830227000JPY
Accounts payable tradePrior1YearInstant7247578000JPY
Accounts payable tradeCurrentYearInstant8931924000JPY
Income taxes payablePrior1YearInstant1024407000JPY
Income taxes payableCurrentYearInstant1365031000JPY
Provision for bonusesPrior1YearInstant578005000JPY
Provision for bonusesCurrentYearInstant633777000JPY
Provision for directors bonusesPrior1YearInstant90000000JPY
Provision for directors bonusesCurrentYearInstant120000000JPY
Advances receivedPrior1YearInstant1866539000JPY
Advances receivedCurrentYearInstant2809539000JPY
Other clPrior1YearInstant1119657000JPY
Other clCurrentYearInstant1090271000JPY
Current liabilitiesPrior1YearInstant11926188000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass