Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥46.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥43.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥48.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥45.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥40.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥5.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥6.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥5.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.6bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥4.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥58.8bnat 2022-03-31Cons.Assets
Total assets¥52.6bnat 2021-03-31Cons.Assets
Total assets¥48.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥44.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥38.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥16.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥39.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥36.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥32.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥29.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥26.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥22.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥25.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥539m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥259m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥528m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥446m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥885m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥211.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥197.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.322018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.962017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥211.362021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥185.492020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥197.342019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥165.322018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥120.932017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,769.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,624.49at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,432.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,289.61at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,157.87at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,036at 2022-03-31Cons.Number of employees
Employees1,044at 2021-03-31Cons.Number of employees
Employees1,016at 2020-03-31dCons.Number of employees
Employees987at 2019-03-31dCons.Number of employees
Employees994at 2018-03-31dCons.Number of employees
Revenue¥36.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥33.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥37.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥6.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥5.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥4.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.1bnat 2022-03-31StandaloneAssets
Total assets¥43.9bnat 2021-03-31StandaloneAssets
Total assets¥39.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥33.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥30.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥26.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥24.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥15.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥211.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.322020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥181.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥154.782018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.592017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥632021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥732017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,581.64at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.05at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,260.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,140.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,017.47at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,354,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees509at 2022-03-31StandaloneNumber of employees
Employees508at 2021-03-31StandaloneNumber of employees
Employees505at 2020-03-31dStandaloneNumber of employees
Employees494at 2019-03-31dStandaloneNumber of employees
Employees498at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
EDA Businessreportable segmentcapex2021-04-01 → 2022-03-31¥14m
EDA Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
EDA Businessreportable segmentemployeesat 2022-03-31123 pure
EDA Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.0bn
EDA Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥19m
EDA Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥219m
PLM Businessreportable segmentcapex2021-04-01 → 2022-03-31¥39m
PLM Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥37m
PLM Businessreportable segmentemployeesat 2022-03-31913 pure
PLM Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥44.2bn
PLM Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥44.2bn
PLM Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
PLM Businessreportable segmentsegment assetsat 2022-03-31¥54.5bn
PLM Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.4bn
—segment totalcapex2021-04-01 → 2022-03-31¥53m
—segment totaldepreciation2021-04-01 → 2022-03-31¥54m
—segment totalrevenue2021-04-01 → 2022-03-31¥46.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥46.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥22m
—segment totalsegment assetsat 2022-03-31¥58.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥6.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥4m
EDA Businessreportable segmentcapex2020-04-01 → 2021-03-31¥26m
EDA Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥17m
EDA Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.8bn
EDA Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.8bn
EDA Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
EDA Businessreportable segmentsegment assetsat 2021-03-31¥3.4bn
EDA Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥134m
PLM Businessreportable segmentcapex2020-04-01 → 2021-03-31¥19m
PLM Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥47m
PLM Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥41.6bn
PLM Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥41.6bn
PLM Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
PLM Businessreportable segmentsegment assetsat 2021-03-31¥49.2bn
PLM Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥5.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥44m
—segment totaldepreciation2020-04-01 → 2021-03-31¥64m
—segment totalrevenue2020-04-01 → 2021-03-31¥43.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥43.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥4m
—segment totalsegment assetsat 2021-03-31¥52.6bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,601
ItemContextValueUnit
Current liabilitiesCurrentYearInstant14950543000JPY
Net defined benefit liabilityPrior1YearInstant2987839000JPY
Net defined benefit liabilityCurrentYearInstant2999747000JPY
Provision for share based remuneration nclPrior1YearInstant224669000JPY
Provision for share based remuneration nclCurrentYearInstant251972000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant83218000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant87252000JPY
Deferred tax liabilitiesPrior1YearInstant707066000JPY
Deferred tax liabilitiesCurrentYearInstant561774000JPY
Other nclPrior1YearInstant127042000JPY
Other nclCurrentYearInstant119676000JPY
Noncurrent liabilitiesPrior1YearInstant4129836000JPY
Noncurrent liabilitiesCurrentYearInstant4020423000JPY
LiabilitiesPrior1YearInstant16056025000JPY
LiabilitiesCurrentYearInstant18970966000JPY
Capital stockPrior1YearInstant1873136000JPY
Capital stockCurrentYearInstant1873136000JPY
Capital surplusPrior1YearInstant2117656000JPY
Capital surplusCurrentYearInstant2132078000JPY
Retained earningsPrior1YearInstant27090922000JPY
Retained earningsCurrentYearInstant30218406000JPY
Treasury stockPrior1YearInstant-688143000JPY
Treasury stockCurrentYearInstant-699739000JPY
Shareholders equityPrior1YearInstant30393571000JPY
Shareholders equityCurrentYearInstant33523882000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4488856000JPY
Valuation difference on available for sale securitiesCurrentYearInstant4320414000JPY
Remeasurements of defined benefit plansPrior1YearInstant-39385000JPY
Remeasurements of defined benefit plansCurrentYearInstant68610000JPY
Foreign currency translation adjustmentPrior1YearInstant-148398000JPY
Foreign currency translation adjustmentCurrentYearInstant-107329000JPY
Valuation and translation adjustmentsPrior1YearInstant4301073000JPY
Valuation and translation adjustmentsCurrentYearInstant4281695000JPY
Subscription rights to sharesPrior1YearInstant147000JPY
Subscription rights to sharesCurrentYearInstant111000JPY
Non controlling interestsPrior1YearInstant1834298000JPY
Non controlling interestsCurrentYearInstant2053571000JPY
Net assetsPrior1YearInstant36529090000JPY
Net assetsCurrentYearInstant39859260000JPY
Liabilities and net assetsPrior1YearInstant52585115000JPY
Liabilities and net assetsCurrentYearInstant58830227000JPY
Net salesPrior1YearDuration43416334000JPY
Net salesCurrentYearDuration46188285000JPY
Cost of salesPrior1YearDuration31581137000JPY
Cost of salesCurrentYearDuration33509302000JPY
Gross profitPrior1YearDuration11835196000JPY
Gross profitCurrentYearDuration12678982000JPY
Selling general and administrative expensesPrior1YearDuration6196031000JPY
Selling general and administrative expensesCurrentYearDuration6077542000JPY
Operating incomePrior1YearDuration5639164000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass