Quarterly report · Q3
7564.TEDINET S100SSM8
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥29.2bn | 2023-04-01 → 2023-12-31 | Standalone | Operating revenue2 |
| Revenue | ¥72.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥28.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating revenue2 |
| Operating income | ¥20.7bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥20.8bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥21.1bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥24.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥21.1bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥21.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥13.1bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥16.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13.2bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥144.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥135.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥131.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥21.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥120.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥114.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥110.5bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥72.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥62.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥160.35 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.16 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.1 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.9 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥68 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 81,846,816 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6322000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6692000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 34355000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 35856000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 135746000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 144001000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5060000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3467000000 | JPY |
| Account payable trade for franchised store cl | Prior1YearInstant_NonConsolidatedMember | 2107000000 | JPY |
| Account payable trade for franchised store cl | CurrentQuarterInstant_NonConsolidatedMember | 1457000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1350000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3800000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4064000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4826000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8170000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 17172000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18531000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 963000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 967000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2495000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2831000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 878000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 777000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4337000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4577000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 21510000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23109000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1622000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1622000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1342000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1342000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 111105000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 118641000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -67000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -68000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 114002000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 121538000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 233000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -646000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 233000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -646000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 114236000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 120891000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 135746000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 144001000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |