Quarterly report · Q3
7564.TEDINET S100SSM8
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥29.2bn | 2023-04-01 → 2023-12-31 | Standalone | Operating revenue2 |
| Revenue | ¥72.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥28.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating revenue2 |
| Operating income | ¥20.7bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥20.8bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥21.1bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥24.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥21.1bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥21.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥13.1bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥16.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13.2bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥144.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥135.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥131.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥21.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥120.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥114.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥110.5bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥72.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥62.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥160.35 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.16 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.1 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.9 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥68 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 81,846,816 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 236600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 81541900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 815419 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 68316 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 81846816 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 815419 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 236600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 236600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0029 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 236600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 236600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0029 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 62640000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 72582000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1993000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3257000000 | JPY |
| Accounts receivable due from franchised stores | Prior1YearInstant_NonConsolidatedMember | 13459000000 | JPY |
| Accounts receivable due from franchised stores | CurrentQuarterInstant_NonConsolidatedMember | 12156000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 21911000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 19248000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 35000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Current portion of guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 425000000 | JPY |
| Current portion of guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 417000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 927000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 435000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 101390000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 108144000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 17346000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 18380000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 4003000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 4003000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 5798000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5960000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 27149000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 28344000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 884000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 819000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 4066000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4075000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2256000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2616000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |