Tokyo Tape
Sign in
← Workman

Quarterly report · Q3

7564.TEDINET S100Q5XK
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥72.1bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥28.7bn2022-04-01 → 2022-12-31StandaloneOperating revenue2
Revenue¥65.4bn2021-04-01 → 2021-12-31StandaloneNet sales
Revenue¥26.4bn2021-04-01 → 2021-12-31StandaloneOperating revenue2
Operating income¥20.8bn2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥22.6bn2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥21.2bn2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥27.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥23.1bn2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥21.2bn2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥23.0bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥13.2bn2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥18.3bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥14.3bn2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥131.0bnat 2022-12-31StandaloneAssets
Total assets¥125.1bnat 2022-03-31StandaloneAssets
Total assets¥120.6bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥20.5bnat 2022-12-31StandaloneLiabilities
Total liabilities¥21.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥110.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥103.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥99.0bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥70.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥64.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥161.852022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.92022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥224.282021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥175.392021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.372021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio84.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued81,846,816at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 286
ItemContextValueUnit
Operating revenue2Prior1YTDDuration_NonConsolidatedMember26395000000JPY
Operating revenue2CurrentYTDDuration_NonConsolidatedMember28739000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember65382000000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember72104000000JPY
Gross operating revenuePrior1YTDDuration_NonConsolidatedMember91778000000JPY
Gross operating revenueCurrentYTDDuration_NonConsolidatedMember100844000000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember54625000000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember64686000000JPY
Operating gross profitPrior1YTDDuration_NonConsolidatedMember37153000000JPY
Operating gross profitCurrentYTDDuration_NonConsolidatedMember36157000000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember14567000000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember15390000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember22585000000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember20767000000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember214000000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember194000000JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember225000000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember222000000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember66000000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember48000000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember506000000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember465000000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember36000000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember31000000JPY
Other noePrior1YTDDuration_NonConsolidatedMember1000000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember2000000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember38000000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember34000000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember23053000000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember21198000000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember2000000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember4000000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember2000000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember4000000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember51000000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember9000000JPY
Impairment loss elPrior1YTDDuration_NonConsolidatedMember35000000JPY
Impairment loss elCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember86000000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember9000000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember22968000000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember21194000000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember8403000000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember7790000000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember251000000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember194000000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember8654000000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember7985000000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember14313000000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember13208000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass