Tokyo Tape
Sign in
← Workman

Quarterly report · Q3

7564.TEDINET S100Q5XK
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥72.1bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥28.7bn2022-04-01 → 2022-12-31StandaloneOperating revenue2
Revenue¥65.4bn2021-04-01 → 2021-12-31StandaloneNet sales
Revenue¥26.4bn2021-04-01 → 2021-12-31StandaloneOperating revenue2
Operating income¥20.8bn2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥22.6bn2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥21.2bn2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥27.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥23.1bn2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥21.2bn2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥23.0bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥13.2bn2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥18.3bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥14.3bn2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥131.0bnat 2022-12-31StandaloneAssets
Total assets¥125.1bnat 2022-03-31StandaloneAssets
Total assets¥120.6bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥20.5bnat 2022-12-31StandaloneLiabilities
Total liabilities¥21.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥110.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥103.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥99.0bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥70.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥64.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥161.852022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.92022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥224.282021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥175.392021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.372021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio84.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued81,846,816at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 286
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-0JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-0JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember6110000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember6227000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember30878000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember33125000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember125145000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember130992000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember4857000000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember3041000000JPY
Account payable trade for franchised store clPrior1YearInstant_NonConsolidatedMember1983000000JPY
Account payable trade for franchised store clCurrentQuarterInstant_NonConsolidatedMember1698000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1350000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember1350000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember4960000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember3511000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember35000000JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember27000000JPY
Other clPrior1YearInstant_NonConsolidatedMember4711000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember7237000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember17897000000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember16865000000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember938000000JPY
Long term guarantee depositedCurrentQuarterInstant_NonConsolidatedMember957000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember1649000000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember1772000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember1100000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember932000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember3687000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember3662000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember21585000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember20527000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1622000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1622000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1342000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1342000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember99997000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember107657000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-67000000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-67000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember102896000000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember110554000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember663000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant_NonConsolidatedMember-89000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember663000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-89000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember103559000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember110464000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember125145000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember130992000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass